Valuation China State Construction International Holdings Limited OTC Markets

Stocks

Delayed OTC Markets 14:30:02 18/09/2026 BST			5-day change	1st Jan Change
0.9500 ^USD	-5.00%		-.--%	-18.10%

09-11	Fitch Affirms China State Construction International at 'BBB+', Outlook Stable	MT
08-25	China State Construction International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,815	44,180	45,490	61,761	48,121	47,012	-	-
Change	-	-9.49%	2.96%	35.77%	-22.09%	-2.31%	-	-
Enterprise Value (EV) ¹	97,432	44,180	97,179	118,586	110,080	106,267	107,041	114,273
Change	-	-54.66%	119.96%	22.03%	-7.17%	-3.46%	0.73%	6.76%
P/E	7.18x	5.55x	4.96x	6.59x	4.9x	4.82x	4.32x	4.33x
PBR	0.87x	0.76x	0.61x	0.81x	0.53x	0.52x	0.49x	0.45x
PEG	-	0.3x	0.3x	3x	-39.97x	-8.89x	0.4x	-29.26x
Capitalization / Revenue	0.63x	0.43x	0.4x	0.54x	0.42x	0.41x	0.38x	0.37x
EV / Revenue	1.26x	0.43x	0.85x	1.03x	0.97x	0.92x	0.86x	0.9x
EV / EBITDA	9.61x	3.6x	6.67x	7.42x	6.84x	6.39x	5.98x	6.14x
EV / EBIT	10x	3.81x	7.09x	7.89x	7.29x	6.81x	6.39x	6.72x
EV / FCF	-78.7x	-293x	-467x	126x	-	6.24x	15.7x	12.4x
FCF Yield	-1.27%	-0.34%	-0.21%	0.79%	-	16%	6.38%	8.03%
Dividend per Share ²	0.405	0.48	0.56	0.615	0.625	0.6722	0.7019	0.7603
Rate of return	4.18%	5.47%	6.2%	5.02%	6.86%	7.55%	7.89%	8.54%
EPS ²	1.349	1.58	1.82	1.86	1.858	1.848	2.061	2.058
Distribution rate	30%	30.4%	30.8%	33.1%	33.6%	36.4%	34.1%	36.9%
Net sales ¹	77,310	101,975	113,734	115,107	113,784	115,796	125,175	126,851
EBITDA ¹	10,136	12,271	14,570	15,982	16,096	16,630	17,911	18,619
EBIT ¹	9,704	11,584	13,716	15,025	15,100	15,605	16,741	17,008
Net income ¹	6,801	7,957	9,164	9,361	9,729	9,777	10,847	10,822
Net Debt ¹	48,618	-	51,689	56,825	61,959	59,255	60,030	67,261
Reference price ²	9.690	8.770	9.030	12.260	9.110	8.900	8.900	8.900
Nbr of stocks (in thousands)	5,037,617	5,037,617	5,037,617	5,037,617	5,282,217	5,282,217	-	-
Announcement Date	25/03/22	21/03/23	21/03/24	21/03/25	26/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	55.44x	2.56x	24.44x	0.07%	96.6B
VINCI	11.77x	1.02x	5.58x	4.96%	67.3B
COMFORT SYSTEMS USA, INC.	34.05x	4.28x	23.25x	0.2%	58.12B
LARSEN & TOUBRO LIMITED	25.23x	1.95x	19.22x	1.17%	53.88B
FERROVIAL N.V.	49.42x	3.97x	25.09x	1.96%	38.91B
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.28B
HOCHTIEF AG	26.55x	0.67x	10.98x	2.32%	33.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.42x	6.71x	2.86%	28.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.73B
Average	28.01x	1.86x	15.08x	2.15%	48.51B
Weighted average by Cap.	31.63x	2.11x	16.71x	1.85%