Suspension of trading

Valuation China Rare Earth Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:05 18/06/2025 BST			5-day change	1st Jan Change
0.7000 ^HKD	-.--%		-.--%	-

06-16	China Rare Earth Holdings Limited Announces Board and Board Committees Changes, Effective June 16, 2026	CI
06-12	China Rare Earth Holdings Limited Announces Board and Committee Appointments, with Effect from 12 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	948.4	948.4	2,225	1,159	772.8	936.7
Change	-	0%	134.57%	-47.89%	-33.33%	21.21%
Enterprise Value (EV) ¹	-526	-788.5	406.5	-291.9	-525.7	-28.61
Change	-	-49.9%	151.56%	-171.79%	-80.11%	94.56%
P/E	24.4x	48.1x	91.7x	-3.11x	-3.85x	-8.93x
PBR	0.37x	0.34x	0.77x	0.51x	0.37x	0.49x
PEG	-	-1x	4x	0x	0.1x	0.2x
Capitalization / Revenue	0.93x	0.85x	1.83x	1.43x	1.13x	1.24x
EV / Revenue	-0.52x	-0.71x	0.34x	-0.36x	-0.77x	-0.04x
EV / EBITDA	-8.98x	-17x	7.85x	0.82x	2.79x	0.48x
EV / EBIT	-19.9x	-54.8x	20x	0.75x	2.4x	0.33x
EV / FCF	3.01x	-7.52x	-145x	14x	9.94x	0.11x
FCF Yield	33.2%	-13.3%	-0.69%	7.16%	10.1%	925%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0166	0.008416	0.0104	-0.1594	-0.0856	-0.0448
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,019	1,112	1,212	810.4	686.1	756.7
EBITDA ¹	58.61	46.4	51.8	-354.2	-188.5	-59.58
EBIT ¹	26.4	14.4	20.34	-389	-219	-85.45
Net income ¹	38.88	19.71	24.27	-373.3	-200.5	-104.9
Net Debt ¹	-1,474	-1,737	-1,818	-1,451	-1,298	-965.3
Reference price ²	0.4050	0.4050	0.9500	0.4950	0.3300	0.4000
Nbr of stocks (in thousands)	2,341,700	2,341,700	2,341,700	2,341,700	2,341,700	2,341,700
Announcement Date	28/04/20	27/04/21	28/04/22	26/04/23	23/04/24	29/04/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA RARE EARTH HOLDINGS LIMITED	-	-	-	-	249M
AIR LIQUIDE	28.54x	4.39x	14.16x	1.99%	129B
NAN YA PLASTICS CORPORATION	19.48x	5.27x	36.02x	1.9%	45.78B
SABIC	55.09x	1.32x	8.21x	6.15%	41.38B
WANHUA CHEMICAL GROUP CO., LTD.	12.23x	1.19x	6.73x	2.47%	32.72B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.78x	2.86x	7.09x	4.55%	22.62B
RESONAC HOLDINGS CORPORATION	32.2x	2.57x	14.56x	0.39%	18.72B
ZHEJIANG JUHUA CO., LTD.	22.63x	-	-	1.75%	19.49B
HENGLI PETROCHEMICAL CO.,LTD.	11.62x	0.96x	8.51x	3.41%	19.41B
GANFENG LITHIUM GROUP CO., LTD.	18.75x	3.26x	12.18x	0.64%	17.84B
Average	23.37x	2.73x	13.43x	2.58%	34.69B
Weighted average by Cap.	26.16x	3.33x	14.81x	2.59%