Stock 2601 CHINA PACIFIC INSURANCE (GROUP) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Pacific Insurance (Group) Co., Ltd. Hong Kong S.E.

Equities

2601

CNE1000009Q7

Life & Health Insurance

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:07 05/07/2024 BST 		5-day change 1st Jan Change
19.44 HKD -2.61% Intraday chart for China Pacific Insurance (Group) Co., Ltd. +1.99% +23.35%
06-11 China Pacific Insurance’s Units Post Mixed Insurance Premium Results MT
06-06 China Pacific Insurance Co., Ltd. Announces New Board Appointments CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 314,053 333,775 233,457 210,507 202,477 241,454 - -
Enterprise Value (EV) 1 324,041 343,766 210,907 187,372 181,307 273,622 282,171 241,454
P/E ratio 12.4 x 14.6 x 9.72 x 9.58 x 8.4 x 8.53 x 7.99 x 7.61 x
Yield 3.17% 3.39% 3.69% 4.16% 4.29% 3.83% 4.16% 4.17%
Capitalization / Revenue 0.81 x 0.79 x 0.69 x 0.57 x - 0.75 x 0.6 x 0.61 x
EV / Revenue 0.84 x 0.81 x 0.62 x 0.51 x - 0.84 x 0.7 x 0.61 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.92 x 1.72 x 1.15 x 1.03 x 0.92 x 0.98 x 0.91 x 0.82 x
Nbr of stocks (in thousands) 9,062,000 9,620,341 9,620,341 9,620,341 9,620,341 9,620,341 - -
Reference price 2 37.84 38.40 27.12 24.52 23.78 27.94 27.94 27.94
Announcement Date 22/03/20 28/03/21 27/03/22 26/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 385,489 422,182 339,535 368,878 - 362,537 393,694 393,668
EBITDA - - - - - - - -
EBIT 1 28,067 29,377 34,237 28,555 32,060 40,010 41,586 45,776
Operating Margin 7.28% 6.96% 10.08% 7.74% - 11.04% 10.56% 11.63%
Earnings before Tax (EBT) 1 27,966 29,238 30,796 25,176 32,001 36,609 39,338 41,397
Net income 1 27,741 24,584 26,834 24,609 27,257 31,062 33,365 35,288
Net margin 7.2% 5.82% 7.9% 6.67% - 8.57% 8.47% 8.96%
EPS 2 3.060 2.630 2.790 2.560 2.830 3.274 3.497 3.672
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.200 1.300 1.000 1.020 1.020 1.071 1.161 1.166
Announcement Date 22/03/20 28/03/21 27/03/22 26/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q2 2023 S1 2023 Q3 2023 S2 2024 Q1 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 165,103 235,481 186,701 200,071 - - - - - 105,464 90,248 - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT - - - 21,222 - 13,015 - - 15,905 - - 12,650 - 22,973 - 9,087 - 21,715 15,024 22,277 15,753
Operating Margin - - - 10.61% - - - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - - - - - - - -
Net income - 14,239 - 17,304 4,148 - 5,437 7,864 13,301 6,971 4,337 - - 18,332 4,817 - - - - - -
Net margin - 6.05% - 8.65% - - - - - 6.61% 4.81% - - - - - - - - - -
EPS 1 1.270 1.570 1.060 1.800 0.4300 0.9900 - 0.8100 1.380 0.7300 - 1.180 0.7000 1.910 0.5000 0.9200 1.220 1.970 1.340 2.020 1.410
Dividend per Share - - - - - - - - - - - - - - - - - - - - -
Announcement Date 22/03/20 23/08/20 28/03/21 29/08/21 27/03/22 27/03/22 28/04/22 28/08/22 28/08/22 28/10/22 26/03/23 26/03/23 27/08/23 27/08/23 27/10/23 28/03/24 26/04/24 - - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,988 9,991 - - - 32,168 5,131 -
Net Cash position 1 - - 22,550 23,135 21,170 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.9% 12.6% 12.1% 10.8% 11.4% 11.9% 11.7% 11.4%
ROA (Net income/ Total Assets) 1.94% 1.49% 1.44% 1.19% 1.23% 1.27% 1.28% 1.2%
Assets 1 1,432,163 1,649,933 1,858,568 2,061,228 2,207,581 2,443,051 2,612,633 2,928,889
Book Value Per Share 2 19.70 22.40 23.60 23.80 25.90 28.40 30.80 34.00
Cash Flow per Share - - 11.30 15.40 - - - -
Capex 1 - - - - - 4,159 4,555 5,010
Capex / Sales - - - - - 1.15% 1.16% 1.27%
Announcement Date 22/03/20 28/03/21 27/03/22 26/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China Pacific Insurance (Group) Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
27.94 CNY
Average target price
30.46 CNY
Spread / Average Target
+9.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Life & Health Insurance

1st Jan change Capi.
AXA Stock AXA
+8.38% 76.16B
AFLAC INCORPORATED Stock Aflac Incorporated
+7.94% 50.6B
METLIFE, INC. Stock MetLife, Inc.
+5.10% 49.42B
MANULIFE FINANCIAL CORPORATION Stock Manulife Financial Corporation
+24.08% 47.7B
PRUDENTIAL FINANCIAL, INC. Stock Prudential Financial, Inc.
+12.66% 41.95B
GENERALI Stock Generali
+24.47% 39.75B
SUN LIFE FINANCIAL INC. Stock Sun Life Financial Inc.
-2.91% 28.38B
CATHAY FINANCIAL HOLDING CO., LTD. Stock Cathay Financial Holding Co., Ltd.
+33.99% 27.7B
DAI-ICHI LIFE HOLDINGS, INC. Stock Dai-ichi Life Holdings, Inc.
+56.05% 27.2B
Other Life & Health Insurance
  1. Stock Market
  2. Equities
  3. 601601 Stock
  4. 2601 Stock
  5. Financials China Pacific Insurance (Group) Co., Ltd.