Market Closed -
Hong Kong S.E.
09:08:07 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.047
HKD
|
+11.90%
|
|
+17.50%
|
-45.35%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
369.5
|
178.8
|
310.5
|
264.9
|
183.9
|
145.1
|
Enterprise Value (EV)
1 |
816.3
|
548.8
|
456.1
|
504.6
|
141.9
|
112.5
|
P/E ratio
|
-0.99
x
|
-5.17
x
|
-1.14
x
|
-6.51
x
|
26.2
x
|
-3.75
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.08
x
|
2.51
x
|
4.69
x
|
2.14
x
|
2.36
x
|
2.75
x
|
EV / Revenue
|
9.02
x
|
7.71
x
|
6.89
x
|
4.08
x
|
1.82
x
|
2.13
x
|
EV / EBITDA
|
-12.4
x
|
-13.5
x
|
-1.86
x
|
-7.14
x
|
-1.17
x
|
-3.79
x
|
EV / FCF
|
-24.9
x
|
-15.5
x
|
2.71
x
|
-11.3
x
|
1.72
x
|
-29.6
x
|
FCF Yield
|
-4.01%
|
-6.47%
|
36.9%
|
-8.81%
|
58.1%
|
-3.38%
|
Price to Book
|
0.47
x
|
2.41
x
|
0.55
x
|
0.51
x
|
0.36
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
1,191,920
|
1,191,920
|
1,687,303
|
1,687,303
|
1,687,303
|
1,687,303
|
Reference price
2 |
0.3100
|
0.1500
|
0.1840
|
0.1570
|
0.1090
|
0.0860
|
Announcement Date
|
24/04/19
|
21/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
17/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
90.52
|
71.16
|
66.18
|
123.6
|
77.79
|
52.7
|
EBITDA
1 |
-65.59
|
-40.8
|
-245.5
|
-70.7
|
-121.3
|
-29.66
|
EBIT
1 |
-67.42
|
-43.29
|
-246.4
|
-71.09
|
-122.1
|
-30.68
|
Operating Margin
|
-74.47%
|
-60.83%
|
-372.29%
|
-57.5%
|
-156.99%
|
-58.21%
|
Earnings before Tax (EBT)
1 |
-359.6
|
-52.76
|
-342.6
|
-58.58
|
44.08
|
-40.89
|
Net income
1 |
-372.1
|
-34.13
|
-242.9
|
-40.62
|
7.028
|
-38.6
|
Net margin
|
-411.05%
|
-47.97%
|
-367.06%
|
-32.86%
|
9.04%
|
-73.24%
|
EPS
2 |
-0.3122
|
-0.0290
|
-0.1609
|
-0.0241
|
0.004165
|
-0.0229
|
Free Cash Flow
1 |
-32.76
|
-35.49
|
168.1
|
-44.47
|
82.4
|
-3.796
|
FCF margin
|
-36.2%
|
-49.88%
|
254.03%
|
-35.97%
|
105.93%
|
-7.2%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
1,172.47%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/04/19
|
21/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
17/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
447
|
370
|
146
|
240
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
42
|
32.7
|
Leverage (Debt/EBITDA)
|
-6.811
x
|
-9.07
x
|
-0.5932
x
|
-3.39
x
|
-
|
-
|
Free Cash Flow
1 |
-32.8
|
-35.5
|
168
|
-44.5
|
82.4
|
-3.8
|
ROE (net income / shareholders' equity)
|
-32.7%
|
-5.7%
|
-49.7%
|
-11.5%
|
8.29%
|
-8.17%
|
ROA (Net income/ Total Assets)
|
-1.89%
|
-1.58%
|
-11.3%
|
-3.92%
|
-8.11%
|
-2.94%
|
Assets
1 |
19,710
|
2,161
|
2,155
|
1,036
|
-86.69
|
1,313
|
Book Value Per Share
2 |
0.6600
|
0.0600
|
0.3400
|
0.3100
|
0.3000
|
0.2700
|
Cash Flow per Share
2 |
0.2200
|
0.0100
|
0.0800
|
0.0100
|
0.0200
|
0.0200
|
Capex
1 |
6.09
|
46.7
|
0.53
|
19.5
|
1.74
|
1.66
|
Capex / Sales
|
6.73%
|
65.64%
|
0.81%
|
15.76%
|
2.24%
|
3.15%
|
Announcement Date
|
24/04/19
|
21/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
17/04/24
|
|