End-of-day quote
Korea S.E.
23:00:00 30/05/2024 BST
|
5-day change
|
1st Jan Change
|
5,470
KRW
|
-1.44%
|
|
-14.53%
|
+51.52%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
89,200
|
59,000
|
58,600
|
73,700
|
64,000
|
69,139
|
Enterprise Value (EV)
1 |
54,100
|
21,401
|
8,016
|
18,400
|
3,584
|
8,481
|
P/E ratio
|
27.6
x
|
23.2
x
|
10.3
x
|
9.78
x
|
7.01
x
|
9.52
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.78
x
|
2.18
x
|
2.21
x
|
1.97
x
|
1.08
x
|
1.69
x
|
EV / Revenue
|
1.69
x
|
0.79
x
|
0.3
x
|
0.49
x
|
0.06
x
|
0.21
x
|
EV / EBITDA
|
14.9
x
|
10.8
x
|
2.3
x
|
2.55
x
|
0.36
x
|
1.4
x
|
EV / FCF
|
-224
x
|
10.3
x
|
3.19
x
|
5.86
x
|
0.53
x
|
3.92
x
|
FCF Yield
|
-0.45%
|
9.71%
|
31.4%
|
17.1%
|
188%
|
25.5%
|
Price to Book
|
1.61
x
|
1.04
x
|
0.95
x
|
1.09
x
|
0.86
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
19,152
|
Reference price
2 |
4,460
|
2,950
|
2,930
|
3,685
|
3,200
|
3,610
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
32,043
|
27,124
|
26,566
|
37,416
|
59,308
|
40,896
|
EBITDA
1 |
3,635
|
1,985
|
3,480
|
7,209
|
10,058
|
6,048
|
EBIT
1 |
3,058
|
1,486
|
3,097
|
6,803
|
9,608
|
5,562
|
Operating Margin
|
9.54%
|
5.48%
|
11.66%
|
18.18%
|
16.2%
|
13.6%
|
Earnings before Tax (EBT)
1 |
3,950
|
2,995
|
7,116
|
8,175
|
11,230
|
8,873
|
Net income
1 |
3,230
|
2,545
|
5,692
|
7,537
|
9,125
|
7,289
|
Net margin
|
10.08%
|
9.38%
|
21.43%
|
20.14%
|
15.39%
|
17.82%
|
EPS
2 |
161.5
|
127.3
|
284.6
|
376.9
|
456.7
|
379.3
|
Free Cash Flow
1 |
-241.9
|
2,078
|
2,514
|
3,141
|
6,755
|
2,164
|
FCF margin
|
-0.75%
|
7.66%
|
9.46%
|
8.4%
|
11.39%
|
5.29%
|
FCF Conversion (EBITDA)
|
-
|
104.72%
|
72.25%
|
43.57%
|
67.16%
|
35.79%
|
FCF Conversion (Net income)
|
-
|
81.66%
|
44.17%
|
41.67%
|
74.03%
|
29.69%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
35,100
|
37,599
|
50,584
|
55,300
|
60,416
|
60,658
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-242
|
2,078
|
2,514
|
3,141
|
6,755
|
2,164
|
ROE (net income / shareholders' equity)
|
5.96%
|
4.54%
|
9.62%
|
11.7%
|
12.9%
|
9.73%
|
ROA (Net income/ Total Assets)
|
3.24%
|
1.54%
|
3.03%
|
6.08%
|
7.67%
|
4.23%
|
Assets
1 |
99,788
|
165,058
|
187,691
|
123,928
|
118,910
|
172,297
|
Book Value Per Share
2 |
2,766
|
2,843
|
3,078
|
3,378
|
3,740
|
3,977
|
Cash Flow per Share
2 |
155.0
|
158.0
|
157.0
|
171.0
|
762.0
|
383.0
|
Capex
1 |
144
|
170
|
412
|
205
|
274
|
276
|
Capex / Sales
|
0.45%
|
0.63%
|
1.55%
|
0.55%
|
0.46%
|
0.67%
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
|