Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
63.5 EUR | +9.48% | -.--% | -1.55% |
2023 | Cheops Technology France Société anonyme acquired SolutionData. | CI |
2022 | Cheops Technology France SA Reports Earnings Results for the Full Year Ended April 30, 2022 | CI |
Valuation
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Capitalization 1 | 98.9 | 75.9 | 102.1 | 179.4 |
Enterprise Value (EV) 1 | 84.41 | 57.57 | 82.21 | 167.1 |
P/E ratio | - | 16.1 x | 17.8 x | 30.5 x |
Yield | - | - | 3.33% | 6.41% |
Capitalization / Revenue | 0.87 x | 0.68 x | 0.86 x | 1.4 x |
EV / Revenue | 0.74 x | 0.51 x | 0.69 x | 1.3 x |
EV / EBITDA | 12.9 x | 8.32 x | 9 x | 18.7 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 2.92 x | 3.4 x | 8.55 x |
Nbr of stocks (in thousands) | 2,300 | 2,300 | 2,300 | 2,300 |
Reference price 2 | 43.00 | 33.00 | 44.40 | 78.00 |
Announcement Date | 23/12/20 | 23/12/20 | 28/10/21 | 18/10/22 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net sales 1 | 114 | 111.9 | 118.7 | 128.4 |
EBITDA 1 | 6.522 | 6.922 | 9.131 | 8.957 |
EBIT 1 | 5.989 | 6.149 | 8.214 | 7.821 |
Operating Margin | 5.25% | 5.5% | 6.92% | 6.09% |
Earnings before Tax (EBT) 1 | 6.249 | 6.421 | 8.053 | 8.213 |
Net income 1 | 4.566 | 4.711 | 5.738 | 5.876 |
Net margin | 4.01% | 4.21% | 4.83% | 4.57% |
EPS | - | 2.048 | 2.495 | 2.555 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | 1.480 | 5.000 |
Announcement Date | 23/12/20 | 23/12/20 | 28/10/21 | 18/10/22 |
Balance Sheet Analysis
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 14.5 | 18.3 | 19.9 | 12.3 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 18.6% | 20.5% | 23% |
ROA (Net income/ Total Assets) | - | 5.81% | 7.05% | 6.51% |
Assets 1 | - | 81.15 | 81.35 | 90.27 |
Book Value Per Share | - | 11.30 | 13.00 | 9.120 |
Cash Flow per Share | - | 8.030 | 11.10 | 6.720 |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 23/12/20 | 23/12/20 | 28/10/21 | 18/10/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.55% | 158M | |
-14.75% | 192B | |
+5.76% | 174B | |
+7.62% | 161B | |
+1.11% | 96.97B | |
+52.59% | 94.22B | |
+15.27% | 85.18B | |
+6.78% | 81.86B | |
+3.64% | 49.37B | |
-28.13% | 47.84B |
- Stock Market
- Equities
- MLCHE Stock
- Financials Cheops Technology