Stock 4550 CHANG JIA M&E ENGINEERING CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chang Jia M&E Engineering Corp.

Equities

4550

TW0004550009

Construction & Engineering

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 06/06/2024 BST 		5-day change 1st Jan Change
40.1 TWD +2.82% Intraday chart for Chang Jia M&E Engineering Corp. +2.43% +16.57%
05-13 Chang Jia M&E Engineering Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-15 Chang Jia M&E Engineering Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 591.8 1,016 881.6 870.3 870.3 1,302
Enterprise Value (EV) 1 312.4 600.8 574.2 687.1 574.1 989.3
P/E ratio 12.6 x 9.89 x 10.4 x 16.3 x 8.16 x 10.6 x
Yield 7.44% 5.47% 7.21% 5% 8.26% 6.1%
Capitalization / Revenue 0.49 x 0.88 x 0.66 x 0.61 x 0.64 x 0.68 x
EV / Revenue 0.26 x 0.52 x 0.43 x 0.48 x 0.42 x 0.52 x
EV / EBITDA 2.65 x 3.24 x 3.75 x 6.47 x 2.9 x 3.97 x
EV / FCF 4.32 x 5 x -6.47 x -8.63 x 4.78 x 12.8 x
FCF Yield 23.1% 20% -15.5% -11.6% 20.9% 7.8%
Price to Book 0.82 x 1.27 x 1.06 x 1.06 x 0.98 x 1.39 x
Nbr of stocks (in thousands) 35,931 37,839 37,839 37,839 37,839 37,839
Reference price 2 16.47 26.86 23.30 23.00 23.00 34.40
Announcement Date 28/03/19 31/03/20 31/03/21 31/03/22 30/03/23 15/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,203 1,154 1,332 1,421 1,355 1,909
EBITDA 1 117.9 185.5 153.3 106.3 198 249
EBIT 1 57.33 121.1 80.67 16.88 114.8 140.6
Operating Margin 4.76% 10.49% 6.06% 1.19% 8.47% 7.37%
Earnings before Tax (EBT) 1 65.95 129.4 105 64.8 134 156.2
Net income 1 53.04 103 85.79 53.5 107 123.2
Net margin 4.41% 8.93% 6.44% 3.77% 7.9% 6.45%
EPS 2 1.307 2.716 2.250 1.410 2.820 3.250
Free Cash Flow 1 72.32 120.3 -88.76 -79.64 120.2 77.2
FCF margin 6.01% 10.42% -6.67% -5.61% 8.86% 4.04%
FCF Conversion (EBITDA) 61.36% 64.84% - - 60.68% 31%
FCF Conversion (Net income) 136.34% 116.71% - - 112.26% 62.67%
Dividend per Share 2 1.226 1.471 1.680 1.150 1.900 2.100
Announcement Date 28/03/19 31/03/20 31/03/21 31/03/22 30/03/23 15/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 279 416 307 183 296 312
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 72.3 120 -88.8 -79.6 120 77.2
ROE (net income / shareholders' equity) 7.49% 13.5% 10.5% 6.47% 12.5% 13.5%
ROA (Net income/ Total Assets) 2.2% 4.67% 2.91% 0.58% 3.97% 4.67%
Assets 1 2,415 2,208 2,944 9,295 2,694 2,639
Book Value Per Share 2 20.00 21.20 22.00 21.70 23.40 24.80
Cash Flow per Share 2 6.620 9.370 9.120 7.520 8.180 9.750
Capex 1 73.9 49.2 3.94 0.33 2.62 3.36
Capex / Sales 6.14% 4.27% 0.3% 0.02% 0.19% 0.18%
Announcement Date 28/03/19 31/03/20 31/03/21 31/03/22 30/03/23 15/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Smart Grid & Power Distribution Construction

1st Jan change Capi.
CHANG JIA M&E ENGINEERING CORP. Stock Chang Jia M&E Engineering Corp.
+16.57% 46.77M
MYR GROUP INC. Stock MYR Group Inc.
+2.25% 2.48B
EASTERN COMMUNICATIONS CO.,LTD. Stock Eastern Communications Co.,Ltd.
-13.64% 1.37B
AL-BABTAIN POWER AND TELECOMMUNICATIONS COMPANY Stock Al-Babtain Power and Telecommunications Company
+26.18% 592M
SKIPPER LIMITED Stock Skipper Limited
+41.60% 437M
KP GREEN ENGINEERING LIMITED Stock KP Green Engineering Limited
0.00% 382M
POWER CONSTRUCTIONNO.1 Stock Power ConstructionNo.1
+0.17% 353M
QINGDAO HUIJINTONG POWER EQUIPMENT CO.,LTD. Stock Qingdao Huijintong Power Equipment Co.,Ltd.
-33.08% 326M
LS MARINE SOLUTION CO., LTD. Stock LS Marine Solution Co., Ltd.
+56.36% 305M
JYOTI STRUCTURES LIMITED Stock Jyoti Structures Limited
+28.68% 253M
Smart Grid & Power Distribution Construction
  1. Stock Market
  2. Equities
  3. 4550 Stock
  4. Financials Chang Jia M&E Engineering Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW