Projected Income Statement: Century Wind Power Co., Ltd.

Forecast Balance Sheet: Century Wind Power Co., Ltd.

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Change - - - -
Announcement Date 02/04/24 22/04/25 24/02/26 -
Estimates

Cash Flow Forecast: Century Wind Power Co., Ltd.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 1,461 2,676 1,993 2,143 1,519 1,138
Change - 83.19% -25.51% 7.53% -29.11% -25.09%
Free Cash Flow (FCF) 1 -1,007 -2,781 -2,293 -2,833 -87.65 4,483
Change - -176.19% 17.55% -23.57% 96.91% 5,214.08%
Announcement Date 16/04/21 23/05/22 25/04/23 02/04/24 22/04/25 24/02/26
1TWD in Million
Estimates

Forecast Financial Ratios: Century Wind Power Co., Ltd.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026

Profitability

       
EBITDA Margin (%) - - - - - - -
EBIT Margin (%) - - - - - 22.65% 25.28%
EBT Margin (%) - - - - - - -
Net margin (%) - - - - - 19.76% -
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA 10.93% 6.33% -3.22% 4.34% 5.4% 5.95% -
ROE 22.77% 20.48% -12.42% 11.91% 11.04% 10.58% -

Financial Health

       
Leverage (Debt/EBITDA) 1.01x 4.51x -14.61x 3.75x - - -
Debt / Free cash flow -1.02x -1.8x -2.48x -2.35x - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 6.121 2.633 2.068 5.143 23.63 46.59 -
Change - -56.98% -21.49% 148.76% 359.36% 97.17% -
Dividend per Share 1 5 4.2 - 3 6 8 -
Change - -16% - - 100% 33.33% -
Book Value Per Share 1 40.93 40.39 41.36 61.36 109.9 115.8 -
Change - -1.31% 2.39% 48.38% 79.05% 5.41% -
EPS 1 8.08 8.03 -5.413 6.669 10.61 11.93 -
Change - -0.62% -167.41% 223.2% 59.1% 12.44% -
Nbr of stocks (in thousands) 100,000 100,000 120,000 140,000 170,000 170,000 -
Announcement Date 16/04/21 23/05/22 25/04/23 02/04/24 22/04/25 24/02/26 -
1TWD
Estimates
2026 *2027 *
P/E Ratio - -
PBR - -
EV / Sales 2.03x -
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
182.00TWD
Average target price
335.00TWD
Spread / Average Target
+84.07%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 2072 Stock
  4. Financials Century Wind Power Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!