End-of-day quote
Philippines S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
3
PHP
|
0.00%
|
|
+0.67%
|
-13.79%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,866
|
8,123
|
8,292
|
8,292
|
9,871
|
9,815
|
Enterprise Value (EV)
1 |
6,429
|
9,315
|
10,072
|
11,727
|
16,484
|
16,173
|
P/E ratio
|
-61.2
x
|
-112
x
|
-31.1
x
|
32.5
x
|
-112
x
|
-150
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
166
x
|
55.2
x
|
112
x
|
8.38
x
|
9.43
x
|
3.88
x
|
EV / Revenue
|
182
x
|
63.3
x
|
135
x
|
11.9
x
|
15.8
x
|
6.39
x
|
EV / EBITDA
|
-106
x
|
-620
x
|
-230
x
|
26.2
x
|
55.5
x
|
25.6
x
|
EV / FCF
|
-53.3
x
|
-25.1
x
|
-16.3
x
|
-7.88
x
|
-4.87
x
|
47.6
x
|
FCF Yield
|
-1.88%
|
-3.98%
|
-6.15%
|
-12.7%
|
-20.6%
|
2.1%
|
Price to Book
|
2.22
x
|
3.16
x
|
3.6
x
|
3.24
x
|
3.99
x
|
4.05
x
|
Nbr of stocks (in thousands)
|
2,820,330
|
2,820,330
|
2,820,330
|
2,820,330
|
2,820,330
|
2,820,330
|
Reference price
2 |
2.080
|
2.880
|
2.940
|
2.940
|
3.500
|
3.480
|
Announcement Date
|
16/04/19
|
15/07/20
|
18/05/21
|
31/05/22
|
28/04/23
|
16/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
35.34
|
147.1
|
74.35
|
989
|
1,046
|
2,532
|
EBITDA
1 |
-60.73
|
-15.02
|
-43.88
|
448.4
|
296.8
|
632.4
|
EBIT
1 |
-98.39
|
-68.89
|
-82.83
|
339.9
|
-25.79
|
20.44
|
Operating Margin
|
-278.41%
|
-46.84%
|
-111.41%
|
34.37%
|
-2.46%
|
0.81%
|
Earnings before Tax (EBT)
1 |
-99.93
|
-73.24
|
-276.1
|
336.2
|
-46.79
|
-36.11
|
Net income
1 |
-95.8
|
-72.57
|
-266.5
|
255.4
|
-88.07
|
-65.32
|
Net margin
|
-271.09%
|
-49.35%
|
-358.42%
|
25.82%
|
-8.42%
|
-2.58%
|
EPS
2 |
-0.0340
|
-0.0257
|
-0.0945
|
0.0906
|
-0.0312
|
-0.0232
|
Free Cash Flow
1 |
-120.7
|
-370.7
|
-619
|
-1,489
|
-3,388
|
339.5
|
FCF margin
|
-341.55%
|
-252.1%
|
-832.63%
|
-150.5%
|
-323.78%
|
13.41%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
53.69%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/19
|
15/07/20
|
18/05/21
|
31/05/22
|
28/04/23
|
16/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
563
|
1,192
|
1,780
|
3,435
|
6,613
|
6,358
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-9.262
x
|
-79.38
x
|
-40.56
x
|
7.661
x
|
22.28
x
|
10.05
x
|
Free Cash Flow
1 |
-121
|
-371
|
-619
|
-1,489
|
-3,388
|
340
|
ROE (net income / shareholders' equity)
|
-3.71%
|
-2.86%
|
-11.4%
|
10.5%
|
-3.68%
|
-2.7%
|
ROA (Net income/ Total Assets)
|
-1.9%
|
-1.16%
|
-1.07%
|
3.22%
|
-0.17%
|
0.12%
|
Assets
1 |
5,049
|
6,245
|
24,899
|
7,942
|
50,472
|
-56,022
|
Book Value Per Share
2 |
0.9400
|
0.9100
|
0.8200
|
0.9100
|
0.8800
|
0.8600
|
Cash Flow per Share
2 |
0.0300
|
0.0300
|
0.0300
|
0.0100
|
0.0800
|
0.0100
|
Capex
1 |
14.9
|
333
|
1,875
|
1,884
|
3,309
|
229
|
Capex / Sales
|
42.26%
|
226.11%
|
2,521.67%
|
190.5%
|
316.2%
|
9.04%
|
Announcement Date
|
16/04/19
|
15/07/20
|
18/05/21
|
31/05/22
|
28/04/23
|
16/05/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.79% | 147M | | -10.95% | 152B | | -0.98% | 125B | | +5.27% | 76.75B | | +19.27% | 49.6B | | +2.78% | 49.11B | | +35.87% | 41.27B | | +94.59% | 29.89B | | +30.73% | 27.93B | | +77.37% | 19.73B |
Integrated Mining
|