Financials Century Peak Holdings Corporation

Equities

CPM

PHY1R81B1096

Diversified Mining

End-of-day quote Philippines S.E. 23:00:00 16/05/2024 BST 5-day change 1st Jan Change
3 PHP 0.00% Intraday chart for Century Peak Holdings Corporation +0.67% -13.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,866 8,123 8,292 8,292 9,871 9,815
Enterprise Value (EV) 1 6,429 9,315 10,072 11,727 16,484 16,173
P/E ratio -61.2 x -112 x -31.1 x 32.5 x -112 x -150 x
Yield - - - - - -
Capitalization / Revenue 166 x 55.2 x 112 x 8.38 x 9.43 x 3.88 x
EV / Revenue 182 x 63.3 x 135 x 11.9 x 15.8 x 6.39 x
EV / EBITDA -106 x -620 x -230 x 26.2 x 55.5 x 25.6 x
EV / FCF -53.3 x -25.1 x -16.3 x -7.88 x -4.87 x 47.6 x
FCF Yield -1.88% -3.98% -6.15% -12.7% -20.6% 2.1%
Price to Book 2.22 x 3.16 x 3.6 x 3.24 x 3.99 x 4.05 x
Nbr of stocks (in thousands) 2,820,330 2,820,330 2,820,330 2,820,330 2,820,330 2,820,330
Reference price 2 2.080 2.880 2.940 2.940 3.500 3.480
Announcement Date 16/04/19 15/07/20 18/05/21 31/05/22 28/04/23 16/05/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 35.34 147.1 74.35 989 1,046 2,532
EBITDA 1 -60.73 -15.02 -43.88 448.4 296.8 632.4
EBIT 1 -98.39 -68.89 -82.83 339.9 -25.79 20.44
Operating Margin -278.41% -46.84% -111.41% 34.37% -2.46% 0.81%
Earnings before Tax (EBT) 1 -99.93 -73.24 -276.1 336.2 -46.79 -36.11
Net income 1 -95.8 -72.57 -266.5 255.4 -88.07 -65.32
Net margin -271.09% -49.35% -358.42% 25.82% -8.42% -2.58%
EPS 2 -0.0340 -0.0257 -0.0945 0.0906 -0.0312 -0.0232
Free Cash Flow 1 -120.7 -370.7 -619 -1,489 -3,388 339.5
FCF margin -341.55% -252.1% -832.63% -150.5% -323.78% 13.41%
FCF Conversion (EBITDA) - - - - - 53.69%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 16/04/19 15/07/20 18/05/21 31/05/22 28/04/23 16/05/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 563 1,192 1,780 3,435 6,613 6,358
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -9.262 x -79.38 x -40.56 x 7.661 x 22.28 x 10.05 x
Free Cash Flow 1 -121 -371 -619 -1,489 -3,388 340
ROE (net income / shareholders' equity) -3.71% -2.86% -11.4% 10.5% -3.68% -2.7%
ROA (Net income/ Total Assets) -1.9% -1.16% -1.07% 3.22% -0.17% 0.12%
Assets 1 5,049 6,245 24,899 7,942 50,472 -56,022
Book Value Per Share 2 0.9400 0.9100 0.8200 0.9100 0.8800 0.8600
Cash Flow per Share 2 0.0300 0.0300 0.0300 0.0100 0.0800 0.0100
Capex 1 14.9 333 1,875 1,884 3,309 229
Capex / Sales 42.26% 226.11% 2,521.67% 190.5% 316.2% 9.04%
Announcement Date 16/04/19 15/07/20 18/05/21 31/05/22 28/04/23 16/05/24
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CPM Stock
  4. Financials Century Peak Holdings Corporation