Stock CENTEXT CENTURY EXTRUSIONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Century Extrusions Limited

Equities

CENTEXT

INE281A01026

Aluminum

Market Closed - Bombay S.E.
Other stock markets
 11:20:13 31/05/2024 BST 		5-day change 1st Jan Change
18.61 INR -1.74% Intraday chart for Century Extrusions Limited -2.87% -0.64%
2023 Century Extrusions Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI
2023 Century Extrusions Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 381.6 468.8 128 340 828 656.8
Enterprise Value (EV) 1 741 979.4 564.7 646.7 1,254 1,027
P/E ratio 10.4 x 11.7 x 3.48 x 15.7 x 13.4 x 11 x
Yield - - - - - -
Capitalization / Revenue 0.16 x 0.18 x 0.06 x 0.18 x 0.26 x 0.18 x
EV / Revenue 0.31 x 0.38 x 0.24 x 0.35 x 0.39 x 0.28 x
EV / EBITDA 5.35 x 5.99 x 3.49 x 4.34 x 6.81 x 4.85 x
EV / FCF 375 x -7.23 x 6.78 x 5.36 x -10.9 x 14.9 x
FCF Yield 0.27% -13.8% 14.8% 18.7% -9.14% 6.73%
Price to Book 0.89 x 1 x 0.25 x 0.64 x 1.4 x 1.01 x
Nbr of stocks (in thousands) 80,000 80,000 80,000 80,000 80,000 80,000
Reference price 2 4.770 5.860 1.600 4.250 10.35 8.210
Announcement Date 25/07/18 18/07/19 20/08/20 02/09/21 19/07/22 17/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,359 2,551 2,306 1,873 3,225 3,720
EBITDA 1 138.6 163.6 162 149 184.1 212
EBIT 1 103.1 120.5 116 103.3 155.4 186.7
Operating Margin 4.37% 4.72% 5.03% 5.51% 4.82% 5.02%
Earnings before Tax (EBT) 1 43.6 56.5 53.8 31.3 86.5 86.4
Net income 1 37.1 40.3 37 21.8 61.7 59.7
Net margin 1.57% 1.58% 1.6% 1.16% 1.91% 1.6%
EPS 2 0.4600 0.5000 0.4600 0.2700 0.7700 0.7462
Free Cash Flow 1 1.975 -135.6 83.34 120.6 -114.7 69.12
FCF margin 0.08% -5.31% 3.61% 6.44% -3.56% 1.86%
FCF Conversion (EBITDA) 1.42% - 51.44% 80.97% - 32.61%
FCF Conversion (Net income) 5.32% - 225.24% 553.44% - 115.79%
Dividend per Share - - - - - -
Announcement Date 25/07/18 18/07/19 20/08/20 02/09/21 19/07/22 17/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 359 511 437 307 426 371
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.593 x 3.121 x 2.696 x 2.058 x 2.315 x 1.748 x
Free Cash Flow 1 1.98 -136 83.3 121 -115 69.1
ROE (net income / shareholders' equity) 9.04% 8.99% 7.6% 4.22% 11% 9.6%
ROA (Net income/ Total Assets) 6.28% 6.58% 6.13% 5.65% 7.67% 8.65%
Assets 1 590.6 612.3 603.4 385.7 804.7 690
Book Value Per Share 2 5.360 5.860 6.310 6.610 7.410 8.140
Cash Flow per Share 2 0.1600 0.3600 0.0800 1.070 0.0100 1.010
Capex 1 11.5 73.6 43.4 14.8 - 9.5
Capex / Sales 0.49% 2.88% 1.88% 0.79% - 0.26%
Announcement Date 25/07/18 18/07/19 20/08/20 02/09/21 19/07/22 17/07/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Aluminum Rolling

1st Jan change Capi.
CENTURY EXTRUSIONS LIMITED Stock Century Extrusions Limited
-0.64% 17.84M
GUANGDONG HEC TECHNOLOGY HOLDING CO., LTD Stock Guangdong HEC Technology Holding Co., Ltd
+14.19% 3.43B
SHANGHAI HUAFON ALUMINIUM CORPORATION Stock Shanghai Huafon Aluminium Corporation
+5.29% 2.61B
HENAN MINGTAI AL.INDUSTRIAL CO.,LTD. Stock Henan Mingtai Al.Industrial Co.,Ltd.
+9.88% 2.14B
UACJ CORPORATION Stock UACJ Corporation
+16.75% 1.38B
JIANGSU DINGSHENG NEW MATERIALS JOINT-STOCK CO.,LTD Stock Jiangsu Dingsheng New Materials Joint-Stock Co.,Ltd
-18.52% 1.25B
SHANDONG HONTRON ALUMINUM INDUSTRY HOLDING COMPANY LIMITED Stock Shandong Hontron Aluminum Industry Holding Company Limited
+36.56% 973M
ANHUI XINBO ALUMINUM CO., LTD. Stock Anhui Xinbo Aluminum Co., Ltd.
-28.55% 603M
ZYF LOPSKING ALUMINUM CO., LTD. Stock ZYF Lopsking Aluminum Co., Ltd.
-8.58% 556M
JIANGSU ALCHA ALUMINIUM GROUP CO., LTD. Stock Jiangsu Alcha Aluminium Group Co., Ltd.
-24.82% 449M
Aluminum Rolling
  1. Stock Market
  2. Equities
  3. CENTEXT Stock
  4. Financials Century Extrusions Limited