Company Valuation: Centene Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 48,081 46,439 39,643 30,585 20,226 33,407 - -
Change - -3.41% -14.63% -22.85% -33.87% 65.17% - -
Enterprise Value (EV) 1 53,801 52,385 40,279 35,055 19,739 29,810 26,972 23,794
Change - -2.63% -23.11% -12.97% -43.69% 51.02% -9.52% -11.78%
P/E 36.1x 39.6x 15x 9.6x -3.04x 16.9x 15.9x 11.8x
PBR 1.79x 1.88x 1.53x 1.14x 1.01x 1.48x 1.32x 1.16x
PEG - -4.3x 0x 0.3x 0x -0x 2.61x 0.3x
Capitalization / Revenue 0.38x 0.32x 0.26x 0.19x 0.1x 0.17x 0.17x 0.17x
EV / Revenue 0.43x 0.36x 0.26x 0.21x 0.1x 0.15x 0.14x 0.12x
EV / EBITDA 9.8x 11.3x 7.36x 7.75x 19.9x 9.47x 8.12x 5.99x
EV / EBIT 13.4x 13.5x 9.63x 8.82x 49.2x 11.2x 9.71x 6.87x
EV / FCF 16.3x 9.96x 5.55x -71.5x 4.57x 10.9x 7.51x 6.6x
FCF Yield 6.12% 10% 18% -1.4% 21.9% 9.15% 13.3% 15.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.28 2.07 4.95 6.31 -13.53 3.998 4.241 5.697
Distribution rate - - - - - - - -
Net sales 1 125,982 144,547 153,999 163,071 194,777 200,021 195,322 201,295
EBITDA 1 5,490 4,624 5,475 4,524 991 3,147 3,322 3,972
EBIT 1 4,014 3,888 4,182 3,975 401 2,661 2,777 3,465
Net income 1 1,347 1,202 2,702 3,305 -6,674 1,917 2,074 2,778
Net Debt 1 5,720 5,946 636 4,470 -487 -3,597 -6,436 -9,613
Reference price 2 82.40 82.01 74.21 60.58 41.15 67.48 67.48 67.48
Nbr of stocks (in thousands) 583,503 566,260 534,201 504,865 491,518 495,068 - -
Announcement Date 08/02/22 07/02/23 06/02/24 04/02/25 06/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.93x0.92x13.41x2.23% 363B
18.45x0.56x10.51x1.66% 89.39B
12x0.35x7.52x2.09% 78.07B
62.04x0.35x20.28x0.85% 50.18B
16.88x0.15x9.47x-.--% 33.41B
60.46x0.23x14.05x-.--% 10.83B
77.76x0.75x27.95x-.--% 2.28B
22.61x1.5x8.7x-.--% 2.23B
-102.67x0.23x11.68x-.--% 1.55B
Average 20.94x 0.56x 13.73x 0.76% 70.11B
Weighted average by Cap. 23.12x 0.70x 12.65x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Centene Corporation

Historical PBR trend

Valuation ratios - PBR - Centene Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Centene Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Centene Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Centene Corporation
  1. Stock Market
  2. Stocks
  3. CNC Stock
  4. C1NC34 Stock
  5. Valuation Centene Corporation