Financials Caspar Asset Management S.A.

Equities

CSR

PLCSPAM00017

Investment Management & Fund Operators

Market Closed - Warsaw S.E. 16:55:44 15/05/2024 BST 5-day change 1st Jan Change
8.95 PLN +1.13% Intraday chart for Caspar Asset Management S.A. 0.00% +4.07%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 39.25 48.13 141 218.9 142 84.81
Enterprise Value (EV) 1 36.9 44.58 136.9 215 139.5 84.44
P/E ratio 31.2 x 12.2 x 5.41 x 25.8 x 33.5 x 34.4 x
Yield 3.42% 7.13% 13.8% 3.06% 3.89% 0.58%
Capitalization / Revenue 2.57 x 2.32 x 2.58 x 5.84 x 4.16 x 2.74 x
EV / Revenue 2.42 x 2.15 x 2.5 x 5.73 x 4.09 x 2.72 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.41 x 3.4 x 4.05 x 8.72 x 6.45 x 4.38 x
Nbr of stocks (in thousands) 9,862 9,862 9,862 9,862 9,862 9,862
Reference price 2 3.980 4.880 14.30 22.20 14.40 8.600
Announcement Date 26/04/19 24/04/20 23/04/21 27/05/22 30/03/23 28/03/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15.25 20.73 54.72 37.5 34.12 31
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.597 4.975 32.27 10.54 5.717 3.604
Net income 1 1.259 3.944 26.06 8.475 4.238 2.494
Net margin 8.26% 19.03% 47.62% 22.6% 12.42% 8.05%
EPS 2 0.1276 0.3999 2.642 0.8594 0.4297 0.2500
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1360 0.3480 1.970 0.6800 0.5600 0.0500
Announcement Date 26/04/19 24/04/20 23/04/21 27/05/22 30/03/23 28/03/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.35 3.55 4.13 3.93 2.5 0.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.4% 30.6% 106% 28.7% 17.9% 12%
ROA (Net income/ Total Assets) 8.85% 24.9% 76.4% 19.9% 13.1% 8.05%
Assets 1 14.23 15.83 34.09 42.63 32.35 30.98
Book Value Per Share 2 1.170 1.430 3.530 2.550 2.230 1.960
Cash Flow per Share 2 0.2600 0.3800 0.4400 0.7700 0.8300 0.7100
Capex 1 0.04 0.2 0.21 0.54 0.49 0.2
Capex / Sales 0.24% 0.97% 0.37% 1.44% 1.44% 0.63%
Announcement Date 26/04/19 24/04/20 23/04/21 27/05/22 30/03/23 28/03/24
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. CSR Stock
  4. Financials Caspar Asset Management S.A.