End-of-day quote
Korea S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
4,145
KRW
|
+1.72%
|
|
+4.28%
|
-4.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
118,122
|
97,985
|
145,644
|
172,360
|
120,310
|
84,099
|
Enterprise Value (EV)
1 |
124,628
|
109,331
|
110,479
|
181,373
|
147,059
|
113,940
|
P/E ratio
|
32
x
|
168
x
|
29.7
x
|
138
x
|
-4.54
x
|
-3.36
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.17
x
|
1.43
x
|
1.9
x
|
1.83
x
|
1.37
x
|
1.03
x
|
EV / Revenue
|
2.29
x
|
1.6
x
|
1.44
x
|
1.93
x
|
1.68
x
|
1.39
x
|
EV / EBITDA
|
20.5
x
|
18.4
x
|
13.3
x
|
35.4
x
|
-55.5
x
|
-15.7
x
|
EV / FCF
|
-36.7
x
|
-175
x
|
18
x
|
-4.61
x
|
-43.2
x
|
-19.4
x
|
FCF Yield
|
-2.72%
|
-0.57%
|
5.55%
|
-21.7%
|
-2.32%
|
-5.15%
|
Price to Book
|
1.98
x
|
1.56
x
|
1.49
x
|
1.68
x
|
1.42
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
12,337
|
12,851
|
17,236
|
17,236
|
18,201
|
19,400
|
Reference price
2 |
9,575
|
7,625
|
8,450
|
10,000
|
6,610
|
4,335
|
Announcement Date
|
19/03/19
|
17/03/20
|
12/03/21
|
14/03/22
|
16/03/23
|
11/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
54,379
|
68,300
|
76,666
|
93,934
|
87,607
|
81,827
|
EBITDA
1 |
6,065
|
5,927
|
8,328
|
5,128
|
-2,650
|
-7,273
|
EBIT
1 |
4,860
|
3,615
|
5,760
|
2,306
|
-6,681
|
-11,698
|
Operating Margin
|
8.94%
|
5.29%
|
7.51%
|
2.46%
|
-7.63%
|
-14.3%
|
Earnings before Tax (EBT)
1 |
4,266
|
450.7
|
6,195
|
3,936
|
-26,789
|
-21,648
|
Net income
1 |
3,554
|
582.6
|
4,329
|
1,253
|
-26,124
|
-24,470
|
Net margin
|
6.54%
|
0.85%
|
5.65%
|
1.33%
|
-29.82%
|
-29.9%
|
EPS
2 |
299.0
|
45.50
|
284.5
|
72.70
|
-1,455
|
-1,289
|
Free Cash Flow
1 |
-3,393
|
-625.7
|
6,137
|
-39,325
|
-3,408
|
-5,870
|
FCF margin
|
-6.24%
|
-0.92%
|
8%
|
-41.86%
|
-3.89%
|
-7.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
73.69%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
141.76%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/03/19
|
17/03/20
|
12/03/21
|
14/03/22
|
16/03/23
|
11/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,505
|
11,346
|
-
|
9,012
|
26,750
|
29,841
|
Net Cash position
1 |
-
|
-
|
35,165
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.073
x
|
1.914
x
|
-
|
1.758
x
|
-10.09
x
|
-4.103
x
|
Free Cash Flow
1 |
-3,393
|
-626
|
6,137
|
-39,325
|
-3,408
|
-5,870
|
ROE (net income / shareholders' equity)
|
8.47%
|
0.81%
|
5.29%
|
1.18%
|
-26.5%
|
-28.6%
|
ROA (Net income/ Total Assets)
|
3.69%
|
1.8%
|
2.78%
|
0.87%
|
-2.2%
|
-4.26%
|
Assets
1 |
96,213
|
32,453
|
155,763
|
143,650
|
1,186,479
|
573,763
|
Book Value Per Share
2 |
4,843
|
4,899
|
5,689
|
5,935
|
4,648
|
3,533
|
Cash Flow per Share
2 |
2,831
|
1,421
|
2,550
|
2,314
|
1,458
|
1,224
|
Capex
1 |
6,645
|
1,461
|
910
|
44,368
|
3,576
|
1,917
|
Capex / Sales
|
12.22%
|
2.14%
|
1.19%
|
47.23%
|
4.08%
|
2.34%
|
Announcement Date
|
19/03/19
|
17/03/20
|
12/03/21
|
14/03/22
|
16/03/23
|
11/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.38% | 58.93M | | +12.57% | 3,096B | | +12.77% | 85.37B | | +7.75% | 77.1B | | -13.71% | 54.31B | | -22.39% | 47.92B | | +25.92% | 47.74B | | +24.86% | 42.15B | | +69.61% | 38.06B | | -8.34% | 24.73B |
Other Software
|