Market Closed -
OTC Markets
14:54:11 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.0038
USD
|
-47.95%
|
|
0.00%
|
-62.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5.498
|
4.921
|
7.782
|
4.51
|
3.773
|
1.512
|
Enterprise Value (EV)
1 |
5.958
|
5.376
|
7.966
|
4.84
|
4.061
|
1.91
|
P/E ratio
|
-9.51
x
|
-4.6
x
|
-122
x
|
30,000
x
|
-1,563
x
|
-15.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.11
x
|
5.63
x
|
9.32
x
|
6.61
x
|
3.79
x
|
1.72
x
|
EV / Revenue
|
5.54
x
|
6.15
x
|
9.54
x
|
7.09
x
|
4.08
x
|
2.18
x
|
EV / EBITDA
|
-13.4
x
|
-6.68
x
|
-559
x
|
-29.6
x
|
-233
x
|
-14
x
|
EV / FCF
|
117
x
|
13.5
x
|
2,372
x
|
-11.2
x
|
265
x
|
-42.1
x
|
FCF Yield
|
0.86%
|
7.43%
|
0.04%
|
-8.96%
|
0.38%
|
-2.38%
|
Price to Book
|
-80.5
x
|
-5.48
x
|
-11.6
x
|
-10.7
x
|
-9.26
x
|
-3
x
|
Nbr of stocks (in thousands)
|
137,440
|
140,614
|
141,490
|
150,343
|
150,915
|
151,165
|
Reference price
2 |
0.0400
|
0.0350
|
0.0550
|
0.0300
|
0.0250
|
0.0100
|
Announcement Date
|
30/04/19
|
15/06/20
|
30/04/21
|
02/05/22
|
03/08/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.076
|
0.8749
|
0.8348
|
0.6825
|
0.9958
|
0.8764
|
EBITDA
1 |
-0.4442
|
-0.8046
|
-0.0143
|
-0.1636
|
-0.0174
|
-0.1365
|
EBIT
1 |
-0.4454
|
-0.8072
|
-0.0182
|
-0.1681
|
-0.0225
|
-0.1401
|
Operating Margin
|
-41.41%
|
-92.27%
|
-2.18%
|
-24.63%
|
-2.26%
|
-15.99%
|
Earnings before Tax (EBT)
1 |
-0.5771
|
-1.062
|
-0.0636
|
0.000283
|
-0.002455
|
-0.0973
|
Net income
1 |
-0.5771
|
-1.062
|
-0.0636
|
0.000283
|
-0.002455
|
-0.0973
|
Net margin
|
-53.65%
|
-121.4%
|
-7.62%
|
0.04%
|
-0.25%
|
-11.11%
|
EPS
2 |
-0.004205
|
-0.007612
|
-0.000449
|
0.000001
|
-0.000016
|
-0.000643
|
Free Cash Flow
1 |
0.0511
|
0.3996
|
0.003359
|
-0.4334
|
0.0153
|
-0.0454
|
FCF margin
|
4.75%
|
45.67%
|
0.4%
|
-63.51%
|
1.54%
|
-5.18%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
15/06/20
|
30/04/21
|
02/05/22
|
03/08/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.46
|
0.45
|
0.18
|
0.33
|
0.29
|
0.4
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.036
x
|
-0.5655
x
|
-12.93
x
|
-2.015
x
|
-16.56
x
|
-2.919
x
|
Free Cash Flow
1 |
0.05
|
0.4
|
0
|
-0.43
|
0.02
|
-0.05
|
ROE (net income / shareholders' equity)
|
-274%
|
220%
|
8.12%
|
-0.05%
|
0.59%
|
21.3%
|
ROA (Net income/ Total Assets)
|
-21.2%
|
-71.4%
|
-3.33%
|
-24.8%
|
-3.67%
|
-28.2%
|
Assets
1 |
2.725
|
1.488
|
1.91
|
-0.001141
|
0.0669
|
0.3454
|
Book Value Per Share
2 |
-0
|
-0.0100
|
-0
|
-0
|
-0
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0
|
0.01
|
0.01
|
-
|
0
|
0
|
Capex / Sales
|
0.23%
|
0.67%
|
1.6%
|
-
|
0.22%
|
0.23%
|
Announcement Date
|
30/04/19
|
15/06/20
|
30/04/21
|
02/05/22
|
03/08/23
|
30/04/24
|
|