|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,660.00 KRW | +2.23% |
|
-.--% | - |
Company Valuation: Capro Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 155,200 | 191,600 | 78,400 | 34,240 | 618,540 | 618,540 |
| Change | - | 23.45% | -59.08% | -56.33% | 1,706.48% | 0% |
| Enterprise Value (EV) 1 | 240,928 | 323,842 | 259,301 | 197,614 | 675,627 | 731,259 |
| Change | - | 34.41% | -19.93% | -23.79% | 241.89% | 8.23% |
| P/E | -2.53x | 97.9x | -0.42x | -0.7x | 12.8x | -19.1x |
| PBR | 1.25x | 1.52x | 2.95x | -1.47x | 7.01x | 8.05x |
| PEG | - | -1x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.61x | 0.33x | 0.18x | 0.45x | 87.5x | 25.1x |
| EV / Revenue | 0.95x | 0.56x | 0.61x | 2.61x | 95.5x | 29.7x |
| EV / EBITDA | -4.87x | 25.2x | -2.3x | -5.01x | -20.9x | -36.1x |
| EV / EBIT | -4.05x | 89.9x | -2.12x | -5.01x | -20.9x | -34.6x |
| EV / FCF | -6.8x | -7.38x | -11.6x | 12.5x | -21.9x | -14.6x |
| FCF Yield | -14.7% | -13.6% | -8.62% | 7.97% | -4.58% | -6.84% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7,673 | 244.7 | -23,276 | -6,139 | 286.7 | -191.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 254,723 | 582,429 | 427,187 | 75,594 | 7,073 | 24,638 |
| EBITDA 1 | -49,483 | 12,865 | -112,858 | -39,466 | -32,284 | -20,243 |
| EBIT 1 | -59,473 | 3,603 | -122,283 | -39,472 | -32,386 | -21,120 |
| Net income 1 | -61,386 | 1,958 | -186,207 | -49,109 | 33,188 | -32,360 |
| Net Debt 1 | 85,728 | 132,242 | 180,901 | 163,374 | 57,087 | 112,719 |
| Reference price 2 | 19,400.00 | 23,950.00 | 9,800.00 | 4,280.00 | 3,660.00 | 3,660.00 |
| Nbr of stocks (in thousands) | 8,000 | 8,000 | 8,000 | 8,000 | 169,000 | 169,000 |
| Announcement Date | 31/12/21 | 01/03/22 | 01/03/23 | 29/02/24 | 01/03/25 | 01/03/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 433M | |
| 27.27x | 4.29x | 13.8x | 2.11% | 126B | |
| 15.09x | 4.56x | 31.93x | 2.54% | 41.75B | |
| 34.9x | 1.23x | 7.61x | 6.63% | 40.98B | |
| 12.5x | 1.21x | 6.88x | 2.45% | 34.15B | |
| 10.39x | 3.09x | 7.89x | 4.24% | 24.88B | |
| 8.86x | 0.86x | 5.27x | 4.64% | 19.74B | |
| 17.04x | - | - | - | 18.81B | |
| 69.49x | 12.35x | 45.77x | 0.08% | 17.79B | |
| 10.45x | 0.91x | 8.03x | 3.36% | 17.55B | |
| Average | 22.89x | 3.56x | 15.90x | 3.25% | 34.22B | |
| Weighted average by Cap. | 23.70x | 3.57x | 15.10x | 3.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A006380 Stock
- Valuation Capro Corporation
Select your edition
All financial news and data tailored to specific country editions
