Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.104 AUD | -4.17% | -.--% | -.--% |
05-06 | Candy Club to Acquire Scalare Partners | MT |
05-06 | Scalare Partners Pty Ltd agreed to acquire Candy Club Holdings Limited in a reverse merger transaction | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Capitalization 1 | 12.07 | 38.95 | 33.99 | 16.9 |
Enterprise Value (EV) 2 | 14.06 | 39.93 | 36.85 | 18.06 |
P/E ratio | -1.28 x | -7.26 x | -3.97 x | -9.53 x |
Yield | - | - | - | - |
Capitalization / Revenue | 1.78 x | 4.49 x | 2.05 x | 23,510 x |
EV / Revenue | 2.07 x | 4.6 x | 2.23 x | 25,119 x |
EV / EBITDA | -2.23 x | -11.1 x | -7.22 x | -22.3 x |
EV / FCF | -3.56 x | -10.9 x | -4.67 x | -26.4 x |
FCF Yield | -28.1% | -9.2% | -21.4% | -3.78% |
Price to Book | -7.21 x | 21.1 x | 6.5 x | -12.8 x |
Nbr of stocks (in thousands) | 7,288 | 12,023 | 15,228 | 15,311 |
Reference price 3 | 1.656 | 3.240 | 2.232 | 1.104 |
Announcement Date | 31/03/20 | 31/03/21 | 30/03/22 | 28/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 8.413 | 6.225 | 6.799 | 8.674 | 16.54 | 0.000719 |
EBITDA 1 | -5.972 | -7.628 | -6.295 | -3.582 | -5.105 | -0.8107 |
EBIT 1 | -6.008 | -7.667 | -6.36 | -3.639 | -5.139 | -0.8604 |
Operating Margin | -71.41% | -123.16% | -93.55% | -41.95% | -31.07% | -119,659.39% |
Earnings before Tax (EBT) 1 | -6.674 | -7.789 | -7.845 | -4.535 | -7.922 | -1.799 |
Net income 1 | -6.674 | -7.789 | -7.845 | -4.535 | -7.922 | -1.772 |
Net margin | -79.33% | -125.12% | -115.39% | -52.28% | -47.89% | -246,447.15% |
EPS | - | -2.495 | -1.294 | -0.4464 | -0.5616 | -0.1158 |
Free Cash Flow 1 | -2.634 | -3.813 | -3.948 | -3.674 | -7.883 | -0.6834 |
FCF margin | -31.31% | -61.25% | -58.07% | -42.35% | -47.66% | -95,042.28% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18/02/19 | 29/03/19 | 31/03/20 | 31/03/21 | 30/03/22 | 28/09/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.57 | 1.99 | 0.98 | 2.86 | 1.16 |
Net Cash position 1 | 0.12 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.0741 x | -0.3162 x | -0.2727 x | -0.5606 x | -1.427 x |
Free Cash Flow 1 | -2.63 | -3.81 | -3.95 | -3.67 | -7.88 | -0.68 |
ROE (net income / shareholders' equity) | 1,639% | 1,377% | 523% | -1,340% | -224% | 417% |
ROA (Net income/ Total Assets) | -141% | -143% | -88% | -43.4% | -29% | -53.1% |
Assets 1 | 4.725 | 5.433 | 8.914 | 10.44 | 27.32 | 3.336 |
Book Value Per Share | - | -0.3000 | -0.2300 | 0.1500 | 0.3400 | -0.0900 |
Cash Flow per Share | - | 0 | 0.1100 | 0.1700 | 0.3400 | 0.0100 |
Capex 1 | 0.03 | 0.04 | 0.03 | - | 0.05 | - |
Capex / Sales | 0.34% | 0.7% | 0.44% | - | 0.32% | - |
Announcement Date | 18/02/19 | 29/03/19 | 31/03/20 | 31/03/21 | 30/03/22 | 28/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 73.78M | |
-2.02% | 277B | |
-1.52% | 95.68B | |
-3.06% | 43.53B | |
+10.17% | 41.54B | |
+1.60% | 41.59B | |
+7.20% | 39.42B | |
-16.81% | 29.71B | |
-7.27% | 28.5B | |
+14.53% | 25.64B |
- Stock Market
- Equities
- CLB Stock
- Financials Candy Club Holdings Limited