Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
51.5 EUR | +0.98% | +1.98% | +12.94% |
04-05 | CAMERIT AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
03-26 | Block game studio OÜ announced that it has received $6 million in funding from a group of investors | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.01 | 4.8 | 4.02 | 5.2 | 4 | 4.56 |
Enterprise Value (EV) 1 | 0.902 | 4.543 | -4.485 | -2.124 | -3.063 | -2.318 |
P/E ratio | -3.4 x | -9.41 x | 0.66 x | 46.5 x | -25.6 x | -37.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.95 x | 4.49 x | 35.9 x | 46.6 x | 38.9 x | 68.5 x |
EV / Revenue | 0.85 x | 4.25 x | -40 x | -19 x | -29.8 x | -34.8 x |
EV / EBITDA | -3.14 x | -6.28 x | 3.94 x | 3.18 x | 9.73 x | 8.93 x |
EV / FCF | -2.85 x | -1.12 x | -1.01 x | 1.29 x | 9.8 x | 8.15 x |
FCF Yield | -35.1% | -89.2% | -98.6% | 77.6% | 10.2% | 12.3% |
Price to Book | 0.35 x | 1.02 x | 0.57 x | 0.73 x | 0.57 x | 0.66 x |
Nbr of stocks (in thousands) | 100 | 100 | 100 | 100 | 100 | 100 |
Reference price 2 | 10.10 | 48.00 | 40.20 | 52.00 | 40.00 | 45.60 |
Announcement Date | 25/04/19 | 28/04/20 | 26/03/21 | 29/03/22 | 17/04/23 | 05/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.064 | 1.07 | 0.112 | 0.1115 | 0.1028 | 0.0665 |
EBITDA 1 | -0.287 | -0.723 | -1.139 | -0.6671 | -0.3147 | -0.2596 |
EBIT 1 | -0.289 | -0.724 | -1.141 | -0.6681 | -0.3157 | -0.2606 |
Operating Margin | -27.16% | -67.66% | -1,018.75% | -598.89% | -307.15% | -391.61% |
Earnings before Tax (EBT) 1 | -0.295 | -1.315 | 7.253 | 0.1119 | -0.3 | -0.1207 |
Net income 1 | -0.297 | -0.51 | 6.11 | 0.1119 | -0.156 | -0.1207 |
Net margin | -27.91% | -47.66% | 5,455.36% | 100.34% | -151.72% | -181.3% |
EPS 2 | -2.970 | -5.100 | 61.10 | 1.119 | -1.560 | -1.207 |
Free Cash Flow 1 | -0.3169 | -4.051 | 4.422 | -1.648 | -0.3124 | -0.2845 |
FCF margin | -29.78% | -378.62% | 3,947.88% | -1,477.28% | -303.93% | -427.51% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 72.37% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/04/19 | 28/04/20 | 26/03/21 | 29/03/22 | 17/04/23 | 05/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.11 | 0.26 | 8.51 | 7.32 | 7.06 | 6.88 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.32 | -4.05 | 4.42 | -1.65 | -0.31 | -0.28 |
ROE (net income / shareholders' equity) | -18.5% | -13.4% | 104% | 1.58% | -2.21% | -1.74% |
ROA (Net income/ Total Assets) | -7.1% | -9.42% | -9.78% | -5.18% | -2.69% | -2.31% |
Assets 1 | 4.182 | 5.414 | -62.49 | -2.161 | 5.8 | 5.212 |
Book Value Per Share 2 | 28.80 | 47.10 | 70.30 | 71.40 | 69.80 | 68.60 |
Cash Flow per Share 2 | 6.080 | 2.570 | 85.10 | 73.20 | 70.60 | 68.80 |
Capex 1 | 0 | 0 | 0 | - | - | - |
Capex / Sales | 0.38% | 0.37% | 1.79% | - | - | - |
Announcement Date | 25/04/19 | 28/04/20 | 26/03/21 | 29/03/22 | 17/04/23 | 05/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+12.94% | 5.54M | |
+0.05% | 120B | |
+5.52% | 97.17B | |
+13.89% | 69.14B | |
+20.97% | 64.14B | |
+14.31% | 43.95B | |
+14.29% | 43.3B | |
+22.18% | 36.38B | |
+8.42% | 25.91B | |
+0.71% | 23.39B |
- Stock Market
- Equities
- RTML Stock
- Financials CAMERIT AG