Valuation Cameco Corporation Swiss Exchange

Stocks

Delayed Swiss Exchange 16:36:10 02/09/2026 BST			5-day change	1st Jan Change
78.16 ^CHF	-1.51%		-8.92%	+660.31%

08-17	Canadian miner NexGen Energy holds talks with BHP as it seeks $1 billion for uranium project	RE
08-03	Cameco's Favorable Tailwinds Likely to Continue, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,976	13,273	24,787	32,165	54,722	58,126	-	-
Change	-	20.93%	86.74%	29.77%	70.13%	6.22%	-	-
Enterprise Value (EV) ¹	10,640	11,989	26,004	32,846	54,504	57,428	56,766	55,091
Change	-	12.68%	116.91%	26.31%	65.94%	5.37%	-1.15%	-2.95%
P/E	-106x	140x	68.8x	190x	93.1x	80.8x	44.8x	34.7x
PBR	-	-	-	5.05x	7.93x	7.64x	6.59x	5.51x
PEG	-	-1x	0x	-3.6x	0x	3.6x	0.6x	1.2x
Capitalization / Revenue	7.44x	7.11x	9.58x	10.3x	15.7x	16.6x	14.6x	13.3x
EV / Revenue	7.21x	6.42x	10x	10.5x	15.7x	16.4x	14.3x	12.6x
EV / EBITDA	196x	62.3x	51.7x	21.1x	28.3x	31.2x	23.3x	19.6x
EV / EBIT	-78.1x	797x	91.9x	64.4x	88.2x	92.4x	52.3x	41.4x
EV / FCF	29.6x	74.4x	48.7x	47.4x	50.7x	264x	52.2x	43.9x
FCF Yield	3.38%	1.34%	2.06%	2.11%	1.97%	0.38%	1.92%	2.28%
Dividend per Share ²	0.08	0.12	0.12	0.16	0.24	0.2533	0.2667	0.3
Rate of return	0.29%	0.39%	0.21%	0.22%	0.19%	0.19%	0.2%	0.22%
EPS ²	-0.26	0.22	0.83	0.39	1.35	1.652	2.982	3.852
Distribution rate	-30.8%	54.5%	14.5%	41%	17.8%	15.3%	8.94%	7.79%
Net sales ¹	1,475	1,868	2,588	3,136	3,482	3,498	3,969	4,371
EBITDA ¹	54.2	192.4	503.2	1,553	1,929	1,844	2,433	2,810
EBIT ¹	-136.2	15.05	282.9	510.1	618.1	621.5	1,085	1,330
Net income ¹	-103	89	360.8	171.9	590	588	1,146	1,385
Net Debt ¹	-336.1	-1,285	1,217	680.8	-218.1	-697.9	-1,360	-3,035
Reference price ²	27.58	30.69	57.13	73.91	125.68	133.46	133.46	133.46
Nbr of stocks (in thousands)	397,962	432,500	433,865	435,189	435,407	435,533	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	20/02/25	13/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMECO CORPORATION	80.76x	16.41x	31.15x	0.19%	42B
CHINA NATIONAL URANIUM CO., LTD.	61.97x	-	-	0.44%	20.41B
URANIUM ENERGY CORP.	-59.29x	209.81x	-55.61x	-	5.75B
CENTRUS ENERGY CORP.	69.21x	9.79x	87.44x	-.--%	3.42B
CGN MINING COMPANY LIMITED	22.8x	2.02x	18.74x	0.73%	2.33B
YELLOW CAKE PLC	6.52x	-	9.43x	-.--%	1.93B
URANIUM ROYALTY CORP.	11.2x	33.95x	57.75x	-	1.63B
BOSS ENERGY LIMITED	16.04x	2.92x	6.69x	-.--%	408M
Average	26.15x	45.82x	22.23x	0.23%	9.73B
Weighted average by Cap.	59.62x	35.84x	25.17x	0.26%