Stock 9562 BUSINESS COACH INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Business Coach Inc.

Equities

9562

JP3800230009

Professional & Business Education

Market Closed - Japan Exchange
Other stock markets
 07:00:00 28/06/2024 BST 		5-day change 1st Jan Change
1,404 JPY -1.06% Intraday chart for Business Coach Inc. +2.48% +3.24%
2023 Business Coach Inc. agreed to acquire a 50.2% stake in Koubai-Design Co., Ltd. from Noritsugu Ishida and Toshiyuki Okamoto for ¥250 million CI
2022 Business Coach Inc. has completed an IPO in the amount of Ñ550.413 million. CI

Valuation

Fiscal Period: September 2023
Capitalization 1 1,457
Enterprise Value (EV) 1 983.3
P/E ratio 27.6 x
Yield -
Capitalization / Revenue 1.26 x
EV / Revenue 0.85 x
EV / EBITDA 9,276,226 x
EV / FCF -30,969,449 x
FCF Yield -0%
Price to Book 2.12 x
Nbr of stocks (in thousands) 1,104
Reference price 2 1,320
Announcement Date 26/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2020 2021 2022 2023
Net sales 1 687 1,001 1,148 1,155
EBITDA - - 263 106
EBIT 1 17 233 247 83
Operating Margin 2.47% 23.28% 21.52% 7.19%
Earnings before Tax (EBT) 1 17 230 243 75
Net income 1 15 156 172 53
Net margin 2.18% 15.58% 14.98% 4.59%
EPS 2 15.50 161.2 177.7 47.79
Free Cash Flow - - 8.375 -31.75
FCF margin - - 0.73% -2.75%
FCF Conversion (EBITDA) - - 3.18% -
FCF Conversion (Net income) - - 4.87% -
Dividend per Share - - - -
Announcement Date 14/09/22 14/09/22 22/12/22 26/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2024 Q1 2024 S1
Net sales 1 440 804
EBITDA - -
EBIT 1 35 29
Operating Margin 7.95% 3.61%
Earnings before Tax (EBT) 1 35 29
Net income 1 19 20
Net margin 4.32% 2.49%
EPS 2 17.65 18.51
Dividend per Share - -
Announcement Date 14/02/24 10/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 65 346 282 474
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - 8.38 -31.8
ROE (net income / shareholders' equity) - 69.8% 47.5% 9.53%
ROA (Net income/ Total Assets) - 24.5% 20.9% 6.17%
Assets 1 - 637.9 824.5 859.2
Book Value Per Share 2 152.0 310.0 438.0 623.0
Cash Flow per Share 2 272.0 514.0 401.0 508.0
Capex - - - 36
Capex / Sales - - - 3.12%
Announcement Date 14/09/22 14/09/22 22/12/22 26/12/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Professional & Business Education

1st Jan change Capi.
BUSINESS COACH INC. Stock Business Coach Inc.
+3.24% 9.64M
IDP EDUCATION LIMITED Stock IDP Education Limited
-24.36% 2.81B
NATIONAL COMPANY FOR LEARNING AND EDUCATION Stock National Company for Learning and Education
+35.19% 1.83B
AFYA LIMITED Stock Afya Limited
-19.52% 1.55B
OFFCN EDUCATION TECHNOLOGY CO., LTD. Stock Offcn Education Technology Co., Ltd.
-62.50% 1.3B
PORTER HOLDING INTERNATIONAL, INC. Stock Porter Holding International, Inc.
-.--% 813M
UNIVERSAL TECHNICAL INSTITUTE, INC. Stock Universal Technical Institute, Inc.
+25.64% 846M
NIIT LEARNING SYSTEMS LIMITED Stock NIIT Learning Systems Limited
+1.57% 724M
SHANGHAI ACTION EDUCATION TECHNOLOGY CO.,LTD. Stock Shanghai Action Education Technology CO.,LTD.
+10.56% 693M
ATAA EDUCATIONAL COMPANY Stock Ataa Educational Company
-14.76% 687M
Professional & Business Education
  1. Stock Market
  2. Equities
  3. 9562 Stock
  4. Financials Business Coach Inc.