Valuation: Bricorama SA

Market Cap 298M 340M 275M 254M 481M 32.44B 489M 3.28B 1.29B 16B 1.28B 1.25B 54.98B P/E 2024
-94x
P/E 2025 24.2x
Enterprise Value 308M 351M 284M 262M 497M 33.49B 505M 3.39B 1.33B 16.52B 1.32B 1.29B 56.78B EV / Sales 2024
0.93x
EV / Sales 2025 0.86x
Free-Float
0.44%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 80 17/08/2010
Corporate Officer/Principal - 22/06/2020
Corporate Officer/Principal - 26/06/2008
Director TitleAgeSince
Chairman 80 17/08/2010
Director/Board Member - 05/07/2010
Director/Board Member - 17/08/2010
Change 5-day change 1-year change 3-year change Capi.($)
+1.35%-4.08%-8.04%+10.64% 342B
-0.64%-6.98%-7.14%-7.63% 119B
+0.92%-2.96%-2.17%+21.99% 6.13B
+0.59%+1.80%+1.80%+13.33% 3.96B
-2.55%-7.96%+20.27%+404.17% 2.67B
+1.55%0.00%+2.34%-52.54% 2.54B
+12.70%+11.81%+8.40%+51.39% 2.58B
+3.96%+2.44%-32.04%-47.76% 1.92B
+0.51%-3.54%-26.58%+14.74% 1.44B
Average +2.04%-0.94%-4.80%+45.37% 53.58B
Weighted average by Cap. +0.90%-4.47%-7.51%+8.15%

Financials

2024 2025
Net sales 300M 343M 277M 256M 485M 32.68B 493M 3.31B 1.3B 16.12B 1.29B 1.26B 55.39B 300M 342M 277M 255M 484M 32.65B 492M 3.31B 1.3B 16.1B 1.28B 1.26B 55.34B
Net income -3.11M -3.55M -2.87M -2.65M -5.02M -338M -5.1M -34.25M -13.43M -167M -13.31M -13.02M -573M 10.2M 11.64M 9.41M 8.69M 16.47M 1.11B 16.74M 112M 44.07M 548M 43.69M 42.74M 1.88B
Net Debt -12.08M -13.79M -11.15M -10.29M -19.52M -1.32B -19.83M -133M -52.22M -649M -51.77M -50.64M -2.23B 9.73M 11.11M 8.97M 8.29M 15.71M 1.06B 15.97M 107M 42.05M 522M 41.68M 40.78M 1.8B
Logo Bricorama SA
Bourrelier Group SA is a diversified group organized around 4 areas of activity: - distribution of DIY, gardening and home decoration products (83.5% of net sales): ownership, at the end of 2025, of 68 stores under the Gamma (45, including 37 in Belgium and 8 in the Netherlands) and Karwei (23 in the Netherlands) banners; - manufacture of cycling equipment (11.5%; Mavic); - hotel operations (2.7%): ownership, at the end of 2024, of 2 hotels (Hotel Lord Byron and Hotel Kapital Opéra); - other (2.3%).
Employees
-