End-of-day quote
Korea S.E.
23:00:00 06/05/2024 BST
|
5-day change
|
1st Jan Change
|
5,030
KRW
|
0.00%
|
|
+0.70%
|
-20.79%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
202,036
|
284,877
|
139,602
|
185,843
|
147,211
|
-
|
Enterprise Value (EV)
2 |
187.3
|
271.7
|
139.6
|
185.8
|
128.6
|
124.3
|
P/E ratio
|
25.7
x
|
36.3
x
|
-
|
15.8
x
|
8.64
x
|
7.19
x
|
Yield
|
-
|
1.03%
|
-
|
-
|
3.18%
|
3.98%
|
Capitalization / Revenue
|
1.45
x
|
1.65
x
|
0.66
x
|
0.8
x
|
0.56
x
|
0.51
x
|
EV / Revenue
|
1.34
x
|
1.57
x
|
0.66
x
|
0.8
x
|
0.49
x
|
0.43
x
|
EV / EBITDA
|
16.5
x
|
17.1
x
|
-
|
7.14
x
|
5.1
x
|
3.52
x
|
EV / FCF
|
-11
x
|
24.9
x
|
-
|
-
|
41.5
x
|
10.2
x
|
FCF Yield
|
-9.1%
|
4.02%
|
-
|
-
|
2.41%
|
9.81%
|
Price to Book
|
2.86
x
|
4.22
x
|
-
|
-
|
1.44
x
|
1.25
x
|
Nbr of stocks (in thousands)
|
28,323
|
29,369
|
29,267
|
29,267
|
29,267
|
-
|
Reference price
3 |
7,133
|
9,700
|
4,770
|
6,350
|
5,030
|
5,030
|
Announcement Date
|
15/02/21
|
14/02/22
|
-
|
21/03/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
139.7
|
172.6
|
212.7
|
232.6
|
263.7
|
289.2
|
EBITDA
1 |
11.33
|
15.87
|
-
|
26.04
|
25.2
|
35.3
|
EBIT
1 |
8.147
|
10.94
|
-
|
18.19
|
23.7
|
28.3
|
Operating Margin
|
5.83%
|
6.33%
|
-
|
7.82%
|
8.99%
|
9.79%
|
Earnings before Tax (EBT)
1 |
7.536
|
7.712
|
-
|
15.6
|
22.6
|
27.1
|
Net income
1 |
6.994
|
7.943
|
-
|
11.23
|
17
|
20.5
|
Net margin
|
5.01%
|
4.6%
|
-
|
4.83%
|
6.45%
|
7.09%
|
EPS
2 |
277.3
|
267.0
|
-
|
401.5
|
582.0
|
700.0
|
Free Cash Flow
3 |
-17,049
|
10,934
|
-
|
-
|
3,100
|
12,200
|
FCF margin
|
-12,201.31%
|
6,333.33%
|
-
|
-
|
1,175.58%
|
4,218.53%
|
FCF Conversion (EBITDA)
|
-
|
68,882.02%
|
-
|
-
|
12,301.59%
|
34,560.91%
|
FCF Conversion (Net income)
|
-
|
137,647.31%
|
-
|
-
|
18,235.29%
|
59,512.2%
|
Dividend per Share
2 |
-
|
100.0
|
-
|
-
|
160.0
|
200.0
|
Announcement Date
|
15/02/21
|
14/02/22
|
-
|
21/03/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
43.14
|
43.45
|
42.33
|
57.4
|
55.19
|
57.82
|
-
|
59.4
|
59.37
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.502
|
1.161
|
2.281
|
4.14
|
4.391
|
-
|
-
|
6.742
|
3.902
|
Operating Margin
|
12.76%
|
2.67%
|
5.39%
|
7.21%
|
7.96%
|
-
|
-
|
11.35%
|
6.57%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
3.956
|
1.4
|
1.518
|
1.874
|
4.179
|
-
|
2.711
|
5.625
|
2.084
|
Net margin
|
9.17%
|
3.22%
|
3.59%
|
3.26%
|
7.57%
|
-
|
-
|
9.47%
|
3.51%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
92.59
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/10/21
|
14/02/22
|
11/05/22
|
16/08/22
|
10/11/22
|
-
|
12/05/23
|
28/07/23
|
13/11/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
14.7
|
13.1
|
-
|
-
|
18.6
|
22.9
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-17,049
|
10,934
|
-
|
-
|
3,100
|
12,200
|
ROE (net income / shareholders' equity)
|
18.6%
|
12.1%
|
-
|
-
|
17.8%
|
18.6%
|
ROA (Net income/ Total Assets)
|
12%
|
8.37%
|
-
|
-
|
-
|
-
|
Assets
1 |
58.27
|
94.93
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
2,494
|
2,301
|
-
|
-
|
3,489
|
4,029
|
Cash Flow per Share
|
-
|
451.0
|
-
|
-
|
-
|
-
|
Capex
|
3.1
|
2.12
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.22%
|
1.23%
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/02/21
|
14/02/22
|
-
|
21/03/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
5,030
KRW Average target price
9,000
KRW Spread / Average Target +78.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.79% | 108M | | +7.61% | 421B | | +4.73% | 144B | | -31.58% | 44.1B | | +15.26% | 18.72B | | +15.62% | 10.65B | | +34.52% | 8.82B | | +2.63% | 6.92B | | -6.99% | 6.61B | | +31.05% | 6.47B |
Other Apparel & Accessories
|