Valuation Botswana Diamonds PLC

Stocks

Market Closed - London S.E. 16:35:13 30/10/2026 GMT			5-day change	1st Jan Change
0.1950 ^GBX	0.00%		+5.41%	-20.41%

10-28	Botswana Minerals PLC Provides Update on AI Driven Exploration Programme over Copper Licences 548 and 549 in Ngamiland, North West Botswana	CI
09-25	Belgian gem trader HB downsizes Botswana operations after failed supply deal	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.705	7.134	8.571	11.22	3.92	2.276
Change	-	25.05%	20.13%	30.93%	-65.07%	-41.93%
Enterprise Value (EV) ¹	5.687	6.97	8.412	11.02	3.842	2.217
Change	-	22.55%	20.7%	31.02%	-65.14%	-42.29%
P/E	-14x	-14.1x	-10.8x	-2.83x	-6.76x	-2.11x
PBR	0.74x	0.91x	1.09x	2.11x	0.76x	0.52x
PEG	-	-2.86x	-0.3x	-0x	0.1x	-0x
Capitalization / Revenue	-	-	-	736,766,266x	166,041,345x	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-15.9x	-17.3x	-17.3x	-19.8x	1.5x	-4.88x
EV / EBIT	-14.5x	-14.8x	-11.4x	-2.99x	-6.81x	-2.19x
EV / FCF	-17x	-36.1x	-18.8x	21x	-13.7x	22.7x
FCF Yield	-5.89%	-2.77%	-5.32%	4.77%	-7.3%	4.41%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000608	-0.000638	-0.000899	-0.0038	-0.000518	-0.000899
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	0.0152	0.0236	-
EBITDA ¹	-0.3568	-0.4021	-0.4856	-0.5572	2.56	-0.4543
EBIT ¹	-0.3912	-0.4721	-0.739	-3.681	-0.5641	-1.012
Net income ¹	-0.3912	-0.4721	-0.739	-3.681	-0.5641	-1.013
Net Debt ¹	-0.018	-0.1647	-0.1585	-0.1994	-0.0775	-0.0591
Reference price ²	0.008500	0.009000	0.009750	0.010750	0.003500	0.001900
Nbr of stocks (in thousands)	671,222	792,722	879,072	1,043,878	1,119,878	1,198,003
Announcement Date	17/12/20	10/12/21	15/12/22	22/12/23	18/12/24	11/12/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOTSWANA DIAMONDS PLC	-	-	-	-	4.32M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	25.95x	2.49x	20.18x	1.1%	19.14B
VALTERRA PLATINUM LIMITED	8.57x	1.94x	5.04x	8.41%	18.07B
HECLA MINING COMPANY	18.14x	6.43x	11.46x	0.21%	9.71B
IMPALA PLATINUM HOLDINGS LIMITED	7.08x	0.97x	3.45x	11.75%	9.37B
LYNAS RARE EARTHS LIMITED	26.7x	7.64x	14.28x	0.65%	9.23B
FIRST MAJESTIC SILVER CORP.	19.06x	-	-	0.24%	7.56B
MP MATERIALS CORP.	-144.59x	15.69x	54.71x	-.--%	7.42B
SIBANYE STILLWATER LIMITED	4.52x	0.75x	2.2x	9.26%	6.51B
Average	-4.32x	5.13x	15.90x	3.95%	9.67B
Weighted average by Cap.	2.78x	4.35x	14.76x	4.06%