Stock BRYAT BORUSAN YATIRIM VE PAZARLAMA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Borusan Yatirim ve Pazarlama

Equities

BRYAT

TRABRYAT91Q2

Iron & Steel

Market Closed - Borsa Istanbul
Other stock markets
 16:09:40 06/05/2024 BST 		5-day change 1st Jan Change
3,180 TRY +0.16% Intraday chart for Borusan Yatirim ve Pazarlama -0.62% +35.32%
03-06 Borusan Yatirim ve Pazarlama A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Borusan Yatirim ve Pazarlama A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,058 1,740 12,850 10,682 32,681 66,094
Enterprise Value (EV) 1 668.8 1,307 12,346 10,635 32,107 65,066
P/E ratio 43.4 x 25.7 x 84.2 x 38.9 x 26.6 x 29.1 x
Yield 3.93% 0.27% 0.06% - 1.25% -
Capitalization / Revenue 13.4 x 35.5 x 372 x 224 x 124 x 398 x
EV / Revenue 8.48 x 26.7 x 357 x 223 x 121 x 392 x
EV / EBITDA - - - - - -
EV / FCF 26.5 x 53.7 x 45,488 x 497 x 256 x 1,017 x
FCF Yield 3.77% 1.86% 0% 0.2% 0.39% 0.1%
Price to Book 0.54 x 0.78 x 4.07 x 1.88 x 3.08 x 2.63 x
Nbr of stocks (in thousands) 28,125 28,125 28,125 28,125 28,125 28,125
Reference price 2 37.62 61.85 456.9 379.8 1,162 2,350
Announcement Date 28/02/19 03/03/20 26/02/21 02/03/22 02/03/23 06/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 78.84 49.03 34.55 47.78 264.3 165.9
EBITDA - - - - - -
EBIT 1 57.81 32.81 16.12 23.81 218.4 94.8
Operating Margin 73.32% 66.92% 46.68% 49.84% 82.64% 57.12%
Earnings before Tax (EBT) 1 48.2 77.79 173.4 287.7 1,248 2,307
Net income 1 24.4 67.58 152.6 274.6 1,230 2,269
Net margin 30.94% 137.83% 441.65% 574.77% 465.27% 1,367.45%
EPS 2 0.8674 2.403 5.425 9.765 43.72 80.68
Free Cash Flow 1 25.2 24.34 0.2714 21.42 125.6 63.95
FCF margin 31.96% 49.64% 0.79% 44.83% 47.53% 38.54%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 103.27% 36.02% 0.18% 7.8% 10.21% 2.82%
Dividend per Share 2 1.478 0.1681 0.2668 - 14.53 -
Announcement Date 28/02/19 03/03/20 26/02/21 02/03/22 02/03/23 06/03/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 389 432 505 46.9 575 1,028
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 25.2 24.3 0.27 21.4 126 63.9
ROE (net income / shareholders' equity) 1.69% 3.22% 5.66% 6.21% 15.1% 12.7%
ROA (Net income/ Total Assets) 2.42% 0.94% 0.36% 0.32% 1.61% 0.32%
Assets 1 1,007 7,208 42,809 85,267 76,208 712,021
Book Value Per Share 2 70.10 79.60 112.0 202.0 377.0 895.0
Cash Flow per Share 2 13.90 16.20 18.40 2.790 20.40 36.50
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 28/02/19 03/03/20 26/02/21 02/03/22 02/03/23 06/03/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
BORUSAN YATIRIM VE PAZARLAMA Stock Borusan Yatirim ve Pazarlama
+35.32% 2.76B
JSW STEEL LIMITED Stock JSW Steel Limited
-0.05% 25.48B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+17.54% 20.84B
CHINA STEEL CORPORATION Stock China Steel Corporation
-7.04% 12.04B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+25.12% 11.2B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+13.11% 10.86B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+10.96% 10.04B
TERNIUM S.A. Stock Ternium S.A.
-5.82% 7.91B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+26.22% 7.24B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+0.74% 6.99B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. BRYAT Stock
  4. Financials Borusan Yatirim ve Pazarlama