Stock BOOT BOOT BARN HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boot Barn Holdings, Inc.

Equities

BOOT

US0994061002

Apparel & Accessories Retailers

Market Closed - Nyse
Other stock markets
 21:00:02 30/04/2024 BST 		5-day change 1st Jan Change
106.5 USD -3.02% Intraday chart for Boot Barn Holdings, Inc. -0.22% +38.71%
04-29 TD Cowen Raises Price Target on Boot Barn to $120 From $115, Maintains Buy Rating MT
04-29 BTIG Adjusts Price Target on Boot Barn to $127 From $100, Maintains Buy Rating MT

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 855.3 331.2 1,792 2,752 2,285 3,226 - -
Enterprise Value (EV) 1 855.3 331.2 1,829 2,731 2,267 3,163 3,104 3,039
P/E ratio 22.4 x 7.02 x 30.7 x 14.7 x 13.6 x 22.4 x 20.5 x 17.5 x
Yield - - - - - - - -
Capitalization / Revenue 1.1 x 0.39 x 2.01 x 1.85 x 1.38 x 1.94 x 1.76 x 1.54 x
EV / Revenue 1.1 x 0.39 x 2.05 x 1.83 x 1.37 x 1.9 x 1.7 x 1.45 x
EV / EBITDA 10.1 x 3.46 x 16.5 x 9.56 x 8.47 x 12.8 x 11.4 x 9.15 x
EV / FCF 23.9 x -27.9 x 14.3 x 96.1 x -63.6 x 18.6 x 31.7 x 19.2 x
FCF Yield 4.18% -3.59% 6.97% 1.04% -1.57% 5.36% 3.16% 5.2%
Price to Book 3.25 x 1.03 x 4.59 x 4.59 x 2.95 x 3.59 x 3.06 x 2.65 x
Nbr of stocks (in thousands) 28,329 28,772 29,005 29,670 29,815 30,301 - -
Reference price 2 30.19 11.51 61.80 92.74 76.64 106.5 106.5 106.5
Announcement Date 16/05/19 20/05/20 12/05/21 10/05/22 17/05/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 776.9 845.6 893.5 1,488 1,658 1,667 1,830 2,097
EBITDA 1 84.45 95.64 110.8 285.7 267.7 246.3 273 332.3
EBIT 1 64.32 73.67 86.33 258.3 231.8 197.4 217.2 255.5
Operating Margin 8.28% 8.71% 9.66% 17.36% 13.98% 11.84% 11.87% 12.18%
Earnings before Tax (EBT) 1 48 60.31 77.25 252.6 225.9 195.2 215.2 251.7
Net income 1 39.02 47.95 59.39 192.4 170.6 144.8 160.4 187.9
Net margin 5.02% 5.67% 6.65% 12.93% 10.29% 8.69% 8.76% 8.96%
EPS 2 1.350 1.640 2.010 6.330 5.620 4.758 5.195 6.074
Free Cash Flow 1 35.74 -11.88 127.5 28.42 -35.65 169.6 98.06 158.2
FCF margin 4.6% -1.4% 14.27% 1.91% -2.15% 10.18% 5.36% 7.54%
FCF Conversion (EBITDA) 42.31% - 115.03% 9.95% - 68.87% 35.93% 47.59%
FCF Conversion (Net income) 91.58% - 214.69% 14.77% - 117.17% 61.15% 84.15%
Dividend per Share 2 - - - - - - - -
Announcement Date 16/05/19 20/05/20 12/05/21 10/05/22 17/05/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 312.7 485.9 383.3 365.9 351.5 514.6 425.7 383.7 374.5 520 387.2 399.4 403.6 583.2 440.2
EBITDA 1 56.86 99.18 69.76 60.46 52.94 81.69 72.83 56.86 50.58 88.36 49.65 56.88 53.61 100.6 63.06
EBIT 1 50.11 92.19 62.39 52.42 44.15 72.5 62.72 46.24 38.58 75.15 37.38 45.71 40.57 84.13 46.59
Operating Margin 16.03% 18.97% 16.28% 14.33% 12.56% 14.09% 14.73% 12.05% 10.3% 14.45% 9.65% 11.44% 10.05% 14.43% 10.58%
Earnings before Tax (EBT) 1 48.97 90.57 61.88 51.43 42.79 70.3 61.36 45.45 38.06 74.98 36.7 46.13 40.69 82.59 46.17
Net income 1 37.86 69.23 44.71 39.32 32.05 52.77 46.41 34.25 27.68 55.62 27.31 34.34 30.14 61.52 34.51
Net margin 12.11% 14.25% 11.67% 10.75% 9.12% 10.26% 10.9% 8.93% 7.39% 10.7% 7.05% 8.6% 7.47% 10.55% 7.84%
EPS 2 1.250 2.270 1.470 1.290 1.060 1.740 1.530 1.130 0.9000 1.810 0.9187 1.113 0.9793 2.000 1.100
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 27/10/21 27/01/22 10/05/22 27/07/22 26/10/22 25/01/23 17/05/23 02/08/23 02/11/23 31/01/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 36.6 - - - - -
Net Cash position 1 - - - 20.7 18.2 63.3 122 187
Leverage (Debt/EBITDA) - - 0.3305 x - - - - -
Free Cash Flow 1 35.7 -11.9 127 28.4 -35.6 170 98.1 158
ROE (net income / shareholders' equity) 16.3% 16.1% 16.6% 38.7% 24.8% 17.1% 16% 16%
ROA (Net income/ Total Assets) 6.38% 6.04% 6.39% 18% 12.6% 9.12% 8.98% 9.4%
Assets 1 612 794.1 929.1 1,067 1,359 1,588 1,785 1,999
Book Value Per Share 2 9.300 11.10 13.50 20.20 26.00 29.70 34.80 40.20
Cash Flow per Share 2 2.200 0.8700 5.290 2.920 2.930 11.20 6.770 7.710
Capex 1 27.5 37.2 28.4 60.4 125 109 107 110
Capex / Sales 3.54% 4.4% 3.18% 4.06% 7.51% 6.51% 5.84% 5.24%
Announcement Date 16/05/19 20/05/20 12/05/21 10/05/22 17/05/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Boot Barn Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
106.5 USD
Average target price
105.5 USD
Spread / Average Target
-0.95%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Footwear Retailers

1st Jan change Capi.
BOOT BARN HOLDINGS, INC. Stock Boot Barn Holdings, Inc.
+38.71% 3.23B
ABC-MART,INC. Stock ABC-Mart,Inc.
+26.49% 4.96B
METRO BRANDS LIMITED Stock Metro Brands Limited
-15.62% 3.5B
CCC S.A. Stock CCC S.A.
+54.59% 1.61B
CALERES, INC. Stock Caleres, Inc.
+19.85% 1.3B
SHOE CARNIVAL, INC. Stock Shoe Carnival, Inc.
+10.69% 907M
ACCENT GROUP LIMITED Stock Accent Group Limited
-4.90% 691M
DESIGNER BRANDS INC. Stock Designer Brands Inc.
+4.97% 532M
CHIYODA CO., LTD. Stock Chiyoda Co., Ltd.
+2.21% 197M
C.BANNER INTERNATIONAL HOLDINGS LIMITED Stock C.banner International Holdings Limited
+21.29% 49.92M
Footwear Retailers
  1. Stock Market
  2. Equities
  3. BOOT Stock
  4. Financials Boot Barn Holdings, Inc.