Financials Boji Medical Technology Co.,Ltd.

Equities

300404

CNE100001Y00

Biotechnology & Medical Research

End-of-day quote Shenzhen S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
8.07 CNY -4.50% Intraday chart for Boji Medical Technology Co.,Ltd. +4.40% -9.83%

Valuation

Fiscal Period: December 2020 2021 2022 2024 2025
Capitalization 1 2,513 3,616 2,881 3,061 -
Enterprise Value (EV) 1 2,513 3,616 2,881 3,061 3,061
P/E ratio 149 x 87.1 x 104 x 30.5 x 24.5 x
Yield - - - 0.37% 0.5%
Capitalization / Revenue - - - 3.2 x 2.49 x
EV / Revenue - - - 3.2 x 2.49 x
EV / EBITDA - - - 19.8 x 16.4 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - 2.76 x 2.49 x
Nbr of stocks (in thousands) 317,267 366,000 368,352 379,338 -
Reference price 2 7.921 9.879 7.820 8.070 8.070
Announcement Date 26/04/21 25/04/22 25/04/23 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2024 2025
Net sales 1 - - - 957.1 1,230
EBITDA 1 - - - 155 187
EBIT 1 - - - 120 155
Operating Margin - - - 12.54% 12.6%
Earnings before Tax (EBT) 1 - - - 120 155
Net income 1 16.99 38.88 27.67 100.5 127.5
Net margin - - - 10.5% 10.37%
EPS 2 0.0533 0.1134 0.0753 0.2650 0.3300
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - 0.0300 0.0400
Announcement Date 26/04/21 25/04/22 25/04/23 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - 8.98% 10.3%
ROA (Net income/ Total Assets) - - - 5.9% 6.6%
Assets 1 - - - 1,703 1,932
Book Value Per Share 2 - - - 2.920 3.240
Cash Flow per Share 2 - - - 0.1500 0.1700
Capex 1 - - - 47 46
Capex / Sales - - - 4.91% 3.74%
Announcement Date 26/04/21 25/04/22 25/04/23 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
8.07 CNY
Average target price
11.74 CNY
Spread / Average Target
+45.48%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300404 Stock
  4. Financials Boji Medical Technology Co.,Ltd.