Company Valuation: Bless Asset Group

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 744 512 232 176
Change - -31.18% -54.69% -24.14%
Enterprise Value (EV) 1 1,545 1,486 1,214 1,069
Change - -3.84% -18.28% -11.91%
P/E 15.3x 53.2x 28.9x 17x
PBR 0.64x 0.44x 0.2x 0.15x
PEG -0.2x -0.7x -1.7x 0.6x
Capitalization / Revenue 1.12x 1.18x 0.55x 0.49x
EV / Revenue 2.33x 3.42x 2.88x 2.99x
EV / EBITDA 27.4x 65.3x 32x 46.2x
EV / EBIT 28.7x 77.2x 34.5x 53.1x
EV / FCF 27.6x -8.24x -345x 35.8x
FCF Yield 3.62% -12.1% -0.29% 2.8%
Dividend per Share 2 0.05 - - -
Rate of return 5.38% - - -
EPS 2 0.0606 0.012 0.01 0.0129
Distribution rate 82.5% - - -
Net sales 1 662.9 434.8 421.3 357.6
EBITDA 1 56.4 22.73 37.99 23.13
EBIT 1 53.77 19.23 35.19 20.16
Net income 1 42.4 9.619 8.019 10.33
Net Debt 1 801 973.6 982 893.5
Reference price 2 0.9300 0.6400 0.2900 0.2200
Nbr of stocks (in thousands) 800,000 800,000 800,000 800,000
Announcement Date 22/02/23 29/02/24 25/02/25 24/02/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.45M
63.26x - - - 68.1B
12.95x4.51x11.57x3.72% 40.99B
18.84x4.07x16.37x1.3% 28.95B
8.55x1.53x8.5x4.12% 28.46B
5.83x0.8x1.67x8.49% 28.35B
14.68x3.16x15.12x2.38% 26.73B
10.32x2.03x7.82x4.07% 20.75B
6.29x2.35x4.57x-.--% 19.73B
17.51x9.72x18.44x4.69% 18.9B
Average 17.58x 3.52x 10.51x 3.6% 28.1B
Weighted average by Cap. 24.39x 3.41x 10.54x 3.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bless Asset Group

Historical PBR trend

Valuation ratios - PBR - Bless Asset Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bless Asset Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bless Asset Group

  1. Stock Market
  2. Stocks
  3. BLESS Stock
  4. Valuation Bless Asset Group