Company Valuation: Black Sea Property Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 1.088 7.375 7.375 14.75
Change - 577.85% 0% 100%
Enterprise Value (EV) 1 23.37 36.36 36.26 42.7
Change - 55.58% -0.29% 17.78%
P/E 0.28x 0.55x 3.62x 45.5x
PBR 0.04x 0.15x 0.14x 0.28x
PEG 0x 0x -0x -0.5x
Capitalization / Revenue 0.94x 4.53x 1.84x 2.84x
EV / Revenue 20.2x 22.3x 9.03x 8.21x
EV / EBITDA - - - -
EV / EBIT -22.3x -45.8x -51.4x -84.4x
EV / FCF -10.2x 9.56x -8.27x 495x
FCF Yield -9.81% 10.5% -12.1% 0.2%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.002158 0.005413 0.000829 0.000132
Distribution rate - - - -
Net sales 1 1.159 1.629 4.013 5.199
EBITDA -0.9803 -0.7187 -0.146 -0.2304
EBIT 1 -1.047 -0.7943 -0.706 -0.5061
Net income 1 3.849 10.41 2.039 0.3255
Net Debt 1 22.28 28.99 28.88 27.95
Reference price 2 0.000600 0.003000 0.003000 0.006000
Nbr of stocks (in thousands) 1,813,324 2,458,324 2,458,324 2,458,324
Announcement Date 01/08/23 28/06/24 30/06/25 30/06/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.37M
64.94x - - - 69.72B
12.56x4.4x11.29x3.83% 39.78B
18.68x4.05x16.29x1.31% 28.81B
14.58x3.16x15.14x2.4% 26.9B
8.07x1.47x8.25x4.39% 26.87B
5.7x0.76x1.57x8.68% 27.72B
8.52x3.02x7.05x-.--% 20.19B
10.26x2.01x7.76x4.09% 20.62B
13.34x6.46x16.98x1.63% 19.11B
Average 17.40x 3.17x 10.54x 3.29% 27.97B
Weighted average by Cap. 24.92x 3.16x 10.56x 3.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Black Sea Property Plc

Historical PBR trend

Valuation ratios - PBR - Black Sea Property Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Black Sea Property Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Black Sea Property Plc

  1. Stock Market
  2. Stocks
  3. XE8 Stock
  4. Valuation Black Sea Property Plc