Financials BIWIN Storage Technology Co., Ltd.

Equities

688525

CNE100005VN3

Semiconductors

End-of-day quote Shanghai S.E. 23:00:00 06/06/2024 BST 5-day change 1st Jan Change
54.04 CNY -0.81% Intraday chart for BIWIN Storage Technology Co., Ltd. +12.30% -13.76%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 6,911 26,964 23,255 - -
Enterprise Value (EV) 1 6,911 26,964 23,255 23,255 23,255
P/E ratio 85 x - 87.2 x 56.9 x -
Yield - - 0.31% 0.33% 0.37%
Capitalization / Revenue - 7.51 x 3.55 x 2.72 x 2.3 x
EV / Revenue - 7.51 x 3.55 x 2.72 x 2.3 x
EV / EBITDA - - 23.9 x 19.1 x 14.8 x
EV / FCF - - 29.3 x 25.4 x -119 x
FCF Yield - - 3.41% 3.93% -0.84%
Price to Book - 14 x 9.53 x 8.13 x 6.12 x
Nbr of stocks (in thousands) 430,329 430,329 430,329 - -
Reference price 2 16.06 62.66 54.04 54.04 54.04
Announcement Date 27/02/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 3,591 6,552 8,565 10,110
EBITDA 1 - - 973 1,216 1,568
EBIT 1 - -743 636.5 648.3 936
Operating Margin - -20.69% 9.72% 7.57% 9.26%
Earnings before Tax (EBT) - - - - -
Net income 1 73.16 - 265.6 410.9 -
Net margin - - 4.05% 4.8% -
EPS 2 0.1889 - 0.6200 0.9500 -
Free Cash Flow 1 - - 794 915 -196
FCF margin - - 12.12% 10.68% -1.94%
FCF Conversion (EBITDA) - - 81.6% 75.25% -
FCF Conversion (Net income) - - 298.99% 222.68% -
Dividend per Share 2 - - 0.1700 0.1800 0.2000
Announcement Date 27/02/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 794 915 -196
ROE (net income / shareholders' equity) - -29% 19.2% 19.3% 20.8%
ROA (Net income/ Total Assets) - - 8% 6.1% 9.6%
Assets 1 - - 3,320 6,736 -
Book Value Per Share 2 - 4.480 5.670 6.650 8.830
Cash Flow per Share 2 - -4.570 -2.060 2.220 -
Capex 1 - 416 450 439 293
Capex / Sales - 11.59% 6.87% 5.13% 2.89%
Announcement Date 27/02/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
54.04
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688525 Stock
  4. Financials BIWIN Storage Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW