(dollars in thousands, except per-share data)

Biglari Holdings Inc. is a holding company owning subsidiaries engaged in a
number of diverse business activities, including property and casualty
insurance, licensing and media, restaurants, and oil and gas. The Company's
largest operating subsidiaries are involved in the franchising and operating of
restaurants. Biglari Holdings is founded and led by Sardar Biglari, Chairman and
Chief Executive Officer of the Company.

Biglari Holdings' management system combines decentralized operations with
centralized financial decision-making. Operating decisions for the various
business units are made by their respective managers. All major investment and
capital allocation decisions are made for the Company and its subsidiaries by
Mr. Biglari.

As of December 31, 2022, Mr. Biglari beneficially owns shares of the Company
that represent approximately 66.3% of the economic interest and approximately
70.4% of the voting interest.

Business Acquisitions
On September 14, 2022, the Company purchased 685,505 shares of Series A
Preferred Stock (the "Preferred Shares") of Abraxas Petroleum Corporation
("Abraxas Petroleum") for a purchase price of $80,000. On October 26, 2022, the
Company converted the Preferred Shares to 90% of the outstanding common stock of
Abraxas Petroleum. The Company used working capital including its line of credit
to fund the purchase of the Preferred Shares. Abraxas Petroleum operates oil and
natural gas properties in the Permian Basin. The preliminary purchase price
allocation includes $70,200 of oil and gas properties, cash of $21,726, and
liabilities, net of other assets, of $11,926. The Company's financial results
include the results of Abraxas Petroleum from the acquisition date to the end of
the calendar year. The revenues and operating results for Abraxas Petroleum were
not significant to the Company.

On March 9, 2020, Biglari Holdings acquired the stock of Southern Pioneer Property & Casualty Insurance Company and its affiliated agency, Southern Pioneer Insurance Agency, Inc. (collectively "Southern Pioneer"). Southern Pioneer underwrites garage liability and commercial property as well as homeowners and dwelling fire insurance coverage. The Company's financial results include the results of Southern Pioneer from the date of acquisition.

Discussion of Operations Net earnings attributable to Biglari Holdings Inc. shareholders are disaggregated in the table that follows.



                                                           2022               2021               2020
Operating businesses:
Restaurant                                             $   9,383          $  11,235          $  (4,961)
Insurance                                                  7,662             11,290              9,840
Oil and gas                                               19,091              7,528              1,890
Brand licensing                                            1,313              2,364              1,374
Interest expense                                            (305)              (841)            (6,940)
Corporate and other                                       (9,806)            (9,829)            (9,563)
Total operating businesses                                27,338             21,747             (8,360)
Investment partnership gains (losses)                    (56,961)             8,899            (32,506)
Investment gains (losses)                                 (2,682)             4,832              2,877
Net earnings (loss)                                      (32,305)            35,478            (37,989)
Earnings (loss) attributable to noncontrolling
interest                                                    (287)                 -                  -

Net earnings (loss) attributable to Biglari Holdings Inc. shareholders

$ (32,018)         $ 

35,478 $ (37,989)




The following discussion should be read in conjunction with Item 1, Business and
our Consolidated Financial Statements and the notes thereto included in this
Form 10-K. The following discussion should also be read in conjunction with the
"Cautionary Note Regarding Forward-Looking Statements" and the risks and
uncertainties described in Item 1A, Risk Factors, set forth above.



Our Management Discussion and Analysis generally discusses 2022 and 2021 items.
Discussions of 2020 items can be found in "Management's Discussion and Analysis
of Financial Condition and Results of Operations" in Part II, Item 7 of our
Annual Report on Form 10-K for the year ended December 31, 2021, filed with the
SEC on February 28, 2022.

Investment gains and losses in 2022 and 2021 were mainly derived from our
investments in equity securities and included unrealized gains and losses from
market price changes during the period. We believe that investment and
derivative gains/losses are generally meaningless for analytical purposes in
understanding our reported quarterly and annual results. These gains and losses
have caused and will continue to cause significant volatility in our periodic
earnings.

Through our subsidiaries, we engage in numerous diverse business activities. We
operate on a decentralized management structure. The business segment data (Note
17 to the accompanying Consolidated Financial Statements) should be read in
conjunction with this discussion.

Restaurants



Our restaurant businesses, which include Steak n Shake and Western Sizzlin,
comprise 545 company-operated and franchise restaurants as of December 31, 2022.

                                                       Steak n Shake                                          Western Sizzlin
                                    Company-            Franchise           Traditional             Company-
                                    operated             Partner             Franchise              operated                 Franchise              Total
Stores open on December 31, 2019       368                  29                   213                     4                           48               

662


Corporate stores transitioned          (58)                 57                     1                     -                            -                 -
Net restaurants opened (closed)        (34)                  -                   (20)                   (1)                          (9)              

(64)


Stores open on December 31, 2020       276                  86                   194                     3                           39               

598


Corporate stores transitioned          (73)                 73                     -                     -                            -                 -
Net restaurants opened (closed)         (4)                  -                   (16)                    -                           (1)              

(21)


Stores open on December 31, 2021       199                 159                   178                     3                           38               

577


Corporate stores transitioned          (16)                 16                     -                     -                            -                 -
Net restaurants opened (closed)         (6)                  -                   (24)                    -                           (2)              

(32)


Stores open on December 31, 2022       177                 175                   154                     3                           36               545



As of December 31, 2022, 39 of the 177 company-operated Steak n Shake stores
were closed. We plan to refranchise a majority of our closed company-operated
restaurants.


                                       13

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)

Restaurant operations for 2022, 2021, and 2020 are summarized below.



                                      2022                                2021                                2020
Revenue
Net sales                         $ 149,184                           $ 187,913                           $ 306,577
Franchise partner fees               63,853                              55,641                              22,213
Franchise royalties and fees         19,678                              21,736                              18,794
Other revenue                         8,853                               6,000                               3,082
Total revenue                       241,568                             271,290                             350,666

Restaurant cost of sales
Cost of food                         44,461             29.8  %          55,315             29.4  %          88,698             28.9  %
Restaurant operating costs           79,921             53.6  %          92,543             49.2  %         137,574             44.9  %
Occupancy costs                      15,882             10.6  %          19,633             10.4  %          20,383              6.6  %
Total cost of sales                 140,264                             167,491                             246,655

Selling, general and
administrative
General and administrative           40,206             16.6  %          39,940             14.7  %          35,922             10.2  %
Marketing                            13,921              5.8  %          13,923              5.1  %          21,507              6.1  %
Other expenses (income)              (2,294)            (0.9) %           3,323              1.2  %           2,972              0.8  %
Total selling, general and
administrative                       51,833             21.5  %          57,186             21.1  %          60,401             17.2  %

Impairments                           3,520              1.5  %           4,635              1.7  %          23,646              6.7  %

Depreciation and amortization        27,496             11.4  %          21,484              7.9  %          19,042              5.4  %

Interest on finance leases and
obligations                           5,493                               6,039                               6,274

Earnings (loss) before income
taxes                                12,962                              14,455                              (5,352)

Income tax expense (benefit)          3,579                               3,220                                (391)

Contribution to net earnings      $   9,383                           $  11,235                           $  (4,961)


Cost of food, restaurant operating costs, and occupancy costs are expressed as a
percentage of net sales.
General and administrative, marketing, other expenses, impairments, and
depreciation and amortization are expressed as a percentage of total revenue.

The COVID-19 pandemic adversely affected our restaurant operations and financial
results. Our restaurants were required to close their dining rooms during the
first quarter of 2020. The majority of Steak n Shake's dining rooms remained
closed through the end of 2020 but reopened during 2021, and in doing so
implemented a self-service model.

Net sales during 2022 were $149,184 as compared to $187,913 during 2021. The
decrease in revenue of company-owned restaurants is primarily due to the shift
of company units to franchise partner units. For company-operated units, sales
to the end customer are recorded as revenue generated by the Company, but for
franchise partner units, only our share of the restaurant's profits, along with
certain fees, are recorded as revenue. Because we derive most of our revenue
from our share of the profits, revenue will continue to decline as we transition
from company-operated units to franchise partner units.


                                       14

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)




To better convey the underlying economics of the franchise partnership model,
the table below shows the average unit sales, the cost of food, and the labor
costs of franchise partners. The average was based on 137 comparable franchise
partner units, out of a total of 175. To be included as a comparable franchise
partner unit, a unit had to be operated by a franchise partner for all of 2022,
and had to be open in 2021 as either a company-operated or a franchise partner
unit.

                 2022                      2021
Net sales      $ 1,819                   $ 1,595
Cost of food       502        27.6  %        448        28.1  %
Labor costs        500        27.5  %        435        27.3  %



Our franchise partner fees were $63,853 during 2022 as compared to $55,641
during 2021. As of December 31, 2022, there were 175 franchise partner units as
compared to 159 franchise partner units as of December 31, 2021. Included in
franchise partner fees were $20,426 and $15,483 of rental income during 2022 and
2021, respectively. Franchise partners rent buildings and equipment from Steak n
Shake.

The franchise royalties and fees generated by the traditional franchising
business were $19,678 during 2022 as compared to $21,736 during 2021. The
decrease in franchise royalties and fees was primarily due to the closing of
certain traditional franchise stores. There were 190 traditional units open on
December 31, 2022, as compared to 216 units open on December 31, 2021.

Other revenue in 2022 was $8,853 as compared to $6,000 in 2021. The increase was
primarily a result of gift card breakage, as our restaurants have seen fewer
gift card redemptions since the onset of the pandemic.

The cost of food at company-operated units in 2022 was $44,461, or 29.8% of net
sales as compared to $55,315, or 29.4% of net sales in 2021. The decreases in
the cost of food and operating costs are mainly attributable to the
transitioning of company-operated units to franchise partner units. The cost of
food expressed as a percentage of net sales remained consistent with 2021.

The operating costs at company-operated restaurants during 2022 were $79,921, or
53.6% of net sales as compared to $92,543, or 49.2% of net sales in 2021. As we
transition to franchise partner units, the remaining company-operated units
generate lower average unit volumes and correspondingly higher operating costs
(including higher wages) as a percentage of net sales.

Selling, general and administrative expenses during 2022 were $51,833, or 21.5%
of total revenue as compared to $57,186, or 21.1% of total revenue during 2021.
Selling, general and administrative expenses decreased during 2022 as compared
to 2021 primarily because of lower professional costs.

Asset impairments decreased $1,115 during 2022 as compared to 2021. Higher asset impairments were recorded in 2021 primarily because a large number of underperforming stores were affected by the pandemic.



Depreciation and amortization expense increased $6,012 during 2022 as compared
to 2021. The year-over-year increase is primarily attributable to higher capital
expenditures in 2021.

Interest on obligations under leases was $5,493 during 2022 versus $6,039 during
2021. The year-over-year decrease in interest expense is primarily attributable
to the maturity and retirement of lease obligations.

Insurance


We view our insurance businesses as possessing two activities: underwriting and
investing. Underwriting decisions are the responsibility of the unit managers,
whereas investing decisions are the responsibility of our Chairman and CEO,
Sardar Biglari. Our business units are operated under separate local management.
Biglari Holdings' insurance operations consist of First Guard and Southern
Pioneer.


                                       15

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)

Underwriting results of our insurance operations are summarized below.



                                               2022          2021         

2020


Underwriting gain (loss) attributable to:
First Guard                                  $ 6,578      $ 10,573      $ 9,379
Southern Pioneer                              (1,277)        1,744          620
Pre-tax underwriting gain                      5,301        12,317        9,999
Income tax expense                             1,113         2,587        2,100
Net underwriting gain                        $ 4,188      $  9,730      $ 7,899

Earnings of our insurance operations are summarized below.



                                  2022          2021          2020
Premiums earned                $ 59,949      $ 55,411      $ 49,220
Insurance losses                 37,187        27,649        24,828
Underwriting expenses            17,461        15,445        14,393
Pre-tax underwriting gain         5,301        12,317         9,999
Other income and expenses
Investment income                 1,380           704         1,212
Other income                      3,223         1,414         1,220
Total other income                4,603         2,118         2,432
Earnings before income taxes      9,904        14,435        12,431
Income tax expense                2,242         3,145         2,591
Contribution to net earnings   $  7,662      $ 11,290      $  9,840


Insurance premiums and other on the consolidated statement of earnings includes
premiums earned, investment income, other income, and commissions. Commissions
are in other income in the above table.

First Guard



First Guard is a direct underwriter of commercial truck insurance, selling
physical damage and nontrucking liability insurance to truckers. First Guard's
insurance products are marketed primarily through direct response methods via
the Internet or by telephone. First Guard's cost-efficient direct response
marketing methods enable it to be a low-cost insurer. A summary of First Guard's
underwriting results follows.
                                        2022                       2021                       2020
                                 Amount          %          Amount          %          Amount          %
Premiums earned                $ 35,914       100.0  %    $ 33,521       100.0  %    $ 30,210       100.0  %
Insurance losses                 22,299        62.1  %      16,338        48.7  %      14,031        46.5  %
Underwriting expenses             7,037        19.6  %       6,610        19.7  %       6,800        22.5  %
Total losses and expenses        29,336        81.7  %      22,948        68.4  %      20,831        69.0  %
Pre-tax underwriting gain      $  6,578                   $ 10,573                   $  9,379



First Guard's ratio of losses and loss adjustment expenses to premiums earned
was 62.1% during 2022 as compared to 48.7% during 2021. First Guard's
underwriting results in 2022 were in line with its historical performance
despite cost inflation in property and physical damage claims, which began to
accelerate in 2022. However, 2021 was an abnormally favorable year with low
claim frequency despite a return to pre-pandemic traffic patterns.


                                       16

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)

Southern Pioneer



Southern Pioneer underwrites garage liability and commercial property insurance,
as well as homeowners and dwelling fire insurance. The financial results for
Southern Pioneer are from the date of acquisition, March 9, 2020. A summary of
Southern Pioneer's underwriting results follows.
                                                2022                       2021                       2020
                                         Amount          %          Amount          %          Amount          %
Premiums earned                        $ 24,035       100.0  %    $ 21,890       100.0  %    $ 19,010       100.0  %
Insurance losses                         14,888        61.9  %      11,311        51.7  %      10,797        56.8  %
Underwriting expenses                    10,424        43.4  %       8,835        40.4  %       7,593        39.9  %
Total losses and expenses                25,312       105.3  %      20,146        92.1  %      18,390        96.7  %
Pre-tax underwriting gain (loss)       $ (1,277)                  $  1,744                   $    620

Southern Pioneer's ratio of losses and loss adjustment expenses to premiums earned was 61.9% during 2022 as compared to 51.7% during 2021. Southern Pioneer's 2022 performance was primarily attributable to higher claim frequency and severity (mainly related to adverse weather) in several niche lines.

Insurance - Investment Income

A summary of net investment income attributable to our insurance operations follows.



                                                           2022        2021 

2020


Interest, dividends, and other investment income:
First Guard                                              $   751      $ 133      $  285
Southern Pioneer                                             629        571         927
Pre-tax investment income                                  1,380        704       1,212
Income tax expense                                           289        148         255
Net investment income                                    $ 1,091      $ 556      $  957

We consider investment income as a component of our aggregate insurance operating results. However, we consider investment gains and losses, whether realized or unrealized, as non-operating.


                                       17

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)

Oil and Gas

Biglari Holdings' oil and gas operations consist of Southern Oil and Abraxas Petroleum.



Southern Oil
Southern Oil primarily operates oil and natural gas properties offshore in the
shallow waters of the Gulf of Mexico. Earnings for Southern Oil are summarized
below.

                                             2022          2021          2020
Oil and gas revenue                       $ 46,091      $ 33,004      $ 26,255

Oil and gas production costs                13,355        10,470         

8,700


Depreciation, depletion, and accretion       5,503         8,073        12,527
General and administrative expenses          2,694         4,748         3,010
Earnings before income taxes                24,539         9,713         2,018
Income tax expense                           5,946         2,185           128
Contribution to net earnings              $ 18,593      $  7,528      $  1,890



Our oil and gas business is highly dependent on oil and natural gas prices.
Demand for petroleum grew in 2022, with our financial results benefiting from
stronger prices and margins. The average West Texas Intermediate price per
barrel for the year ended December 31, 2022, was approximately $94.53 as
compared to approximately $68.17 for the year ended December 31, 2021. It is
expected that the prices of oil and gas commodities will remain volatile, which
will be reflected in our financial results. Depreciation, depletion, and
accretion expense during 2022 decreased $2,570 as compared to 2021, primarily
due to temporarily shutting in producing wells.

Abraxas Petroleum
Abraxas Petroleum operates oil and natural gas properties in the Permian Basin.
Earnings for Abraxas Petroleum from the date of acquisition, September 14, 2022,
are summarized below.

                                             2022
Oil and gas revenue                       $ 11,455

Oil and gas production costs                 4,487
Depreciation, depletion, and accretion       2,510
General and administrative expenses          3,806
Earnings before income taxes                   652
Income tax expense                             154
Contribution to net earnings              $    498



                                       18

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)

Brand Licensing



Maxim's business lies principally in licensing and media. Earnings of operations
are summarized below.

                                         2022         2021         2020
Licensing and media revenue            $ 4,577      $ 3,203      $ 4,083

Licensing and media cost                 2,695        2,275        2,156
General and administrative expenses        122          114          143
Earnings before income taxes             1,760          814        1,784
Income tax expense                         447       (1,550)         410
Contribution to net earnings           $ 1,313      $ 2,364      $ 1,374


We acquired Maxim with the idea of transforming its business model. The magazine
developed the Maxim brand, a franchise we are utilizing to generate nonmagazine
revenue, notably through licensing, a cash-generating business related to
consumer products, services, and events.

Investment Gains and Investment Partnership Gains



Investment losses were $3,393 ($2,682 net of tax) in 2022 as compared to
investment gains of $6,401 ($4,832 net of tax) in 2021. Investment gains in 2021
included a gain from the sale of real estate of $5,047 ($3,785 net of tax).
Dividends earned on investments are reported as investment income by our
insurance companies. We consider investment income as a component of our
aggregate insurance operating results. However, we consider investment gains and
losses, whether realized or unrealized, as non-operating.

Earnings from our investments in partnerships are summarized below.



                                             2022           2021          

2020


Investment partnership gains (losses)     $ (75,953)     $ 10,953      $ (43,032)
Tax expense (benefit)                       (18,992)        2,054        (10,526)
Contribution to net earnings              $ (56,961)     $  8,899      $ (32,506)


Investment partnership gains include gains/losses from changes in the market
values of underlying investments and dividends earned by the partnerships.
Dividend income has a lower effective tax rate than income from capital gains.
These gains and losses have caused and will continue to cause significant
volatility in our periodic earnings.

The investment partnerships hold the Company's common stock as investments. The
Company's pro-rata share of its common stock held by the investment partnerships
is recorded as treasury stock even though these shares are legally outstanding.
Gains and losses on Company common stock included in the earnings of the
partnerships are eliminated in the Company's consolidated financial results.

Investment gains and losses in 2022 and 2021 were mainly derived from our
investments in equity securities and included unrealized gains and losses from
market price changes during the period. We believe that investment and
derivative gains/losses are generally meaningless for analytical purposes in
understanding our reported quarterly or annual results. These gains and losses
have caused and will continue to cause significant volatility in our periodic
earnings.
                                       19

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)

Interest Expense

The Company's interest expense is summarized below.



                                                           2022         2021          2020
Interest expense on notes payable and other borrowings   $ (399)     $ (1,121)     $ (9,262)
Tax benefit                                                 (94)         (280)       (2,322)
Interest expense net of tax                              $ (305)     $   (841)     $ (6,940)


The Company paid Steak n Shake's outstanding credit facility in full in February
2021. On September 13, 2022, Biglari Holdings entered into a line of credit in
an aggregate principal amount of up to $30,000. The balance on the line of
credit was $10,000 on December 31, 2022.

Income Taxes

The consolidated income tax benefit was $10,722 in 2022 versus an expense of $6,789 in 2021. The change in income tax expense was primarily due to a tax benefit of $18,992 for investment partnership losses in 2022.

Corporate and Other



Corporate expenses exclude the activities of the restaurant, insurance, brand
licensing, and oil and gas businesses. Corporate and other net losses for 2022
remained consistent with the preceding year.

Financial Condition

Our consolidated shareholders' equity on December 31, 2022, was $546,966, a decrease of $40,730 as compared to the December 31, 2021 balance. The decrease in shareholders' equity was primarily due to a net loss of $32,018 and an increase in treasury stock of $7,829.

Consolidated cash and investments are summarized below.



                                                                           December 31,
                                                                      2022               2021
Cash and cash equivalents                                         $  37,467          $  42,349
Investments                                                          69,466             83,061
Fair value of interest in investment partnerships                   383,004            474,201
Total cash and investments                                          489,937            599,611

Less: portion of Company stock held by investment partnerships (227,210) (223,802) Carrying value of cash and investments on balance sheet

$ 262,727

$ 375,809

Unrealized gains/losses of Biglari Holdings' stock held by the investment partnerships are eliminated in the Company's consolidated financial results.

Liquidity

Our balance sheet continues to maintain significant liquidity. Consolidated cash flow activities are summarized below.



                                                          2022               2021               2020
Net cash provided by operating activities             $ 127,825          $ 228,767          $ 117,556
Net cash used in investing activities                  (136,605)           

(58,525) (129,487) Net cash provided by (used in) financing activities 3,860 (156,157)

           (29,109)
Effect of exchange rate changes on cash                      38                (64)                10
Increase (decrease) in cash, cash equivalents, and
restricted cash                                       $  (4,882)         $  14,021          $ (41,030)




                                       20

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)




In 2022, cash from operating activities decreased by $100,942 as compared to
2021. The change was primarily attributable to a decrease in distributions from
investment partnerships from $180,170 in 2021 to $70,700 in 2022. The
distributions during 2022 were primarily used to acquire Abraxas Petroleum, and
the distributions during 2021 were primarily used to repay Steak n Shake's term
loan.

Net cash used in investing activities increased during 2022 by $78,080 as compared to 2021. The change was primarily due to the acquisition of Abraxas Petroleum of $58,274, net of cash acquired, as well as purchases of limited partner interests of $48,570 during 2022.

Cash provided by financing activities of $3,860 during 2022 was primarily because of the $10,000 draw on the Company's line of credit. Cash used in financing activities of $156,157 during 2021 was primarily attributable to the repayment of Steak n Shake's outstanding balance of its term debt.

We intend to meet the working capital needs of our operating subsidiaries, principally through cash flows generated from operations and cash on hand. We continually review available financing alternatives.



Biglari Holdings Line of Credit
On September 13, 2022, Biglari Holdings entered into a line of credit in an
aggregate principal amount of up to $30,000. The line of credit will be
available on a revolving basis until September 12, 2024. The line of credit
includes customary covenants, as well as financial maintenance covenants. As of
December 31, 2022, we were in compliance with all covenants. The balance of the
line of credit on December 31, 2022, was $10,000. Our interest rate was 6.53% on
December 31, 2022, which is based on the 30-day Secured Overnight Financing Rate
plus 2.728%.

Steak n Shake Credit Facility
On March 19, 2014, Steak n Shake and its subsidiaries entered into a credit
agreement that provided for a senior secured term loan facility in an aggregate
principal amount of $220,000. The term loan was scheduled to mature on March 19,
2021. The Company repaid Steak n Shake's outstanding balance in full on February
19, 2021.

Western Sizzlin Revolver
Western Sizzlin's available line of credit is $500. As of December 31, 2022 and
2021, Western Sizzlin had no debt outstanding under its revolver.

Critical Accounting Policies
Certain accounting policies require us to make estimates and judgments in
determining the amounts reflected in the consolidated financial statements. Such
estimates and judgments necessarily involve varying, and possibly significant,
degrees of uncertainty. Accordingly, certain amounts currently recorded in the
financial statements will likely be adjusted in the future based on new
available information and changes in other facts and circumstances. A discussion
of our principal accounting policies that required the application of
significant judgments as of December 31, 2022, follows.

Consolidation


The consolidated financial statements include the accounts of Biglari Holdings
Inc. and the wholly owned subsidiaries of Biglari Holdings Inc. The analysis as
to whether to consolidate an entity is subject to a significant amount of
judgment. All intercompany accounts and transactions are eliminated in
consolidation.

Our interests in the investment partnerships are accounted for as equity method
investments because of our retained limited partner interest in the investment
partnerships. The Company records gains from the investment partnerships
(inclusive of the investment partnerships' unrealized gains and losses on their
securities) in the consolidated statement of earnings based on our proportional
ownership interest in the investment partnerships.

Impairment of Restaurant Long-lived Assets
We review company-operated restaurants for impairment on a
restaurant-by-restaurant basis when events or circumstances indicate a possible
impairment. Assets included in the impairment assessment generally consist of
property, equipment, and leasehold improvements directly associated with an
individual restaurant as well as any related finance or operating lease assets.
We test for impairment by comparing the carrying value of the asset to the
undiscounted future cash flows expected to be generated by the asset. If the
total estimated future cash flows are less than the carrying amount of the
asset, the carrying value is written down to the estimated fair value, and a
loss is recognized in earnings. Determining the future cash flows expected to be
generated by an asset requires significant judgment regarding future performance
of the asset, fair market value if the asset were to be sold, and other
financial and economic assumptions.
                                       21

--------------------------------------------------------------------------------

Table of Contents

Management's Discussion and Analysis (continued)




Oil and Natural Gas Reserves
Crude oil and natural gas reserves are estimates of future production that
impact certain asset and expense accounts. Proved reserves are the estimated
quantities of oil and gas that geoscience and engineering data demonstrate with
reasonable certainty to be economically producible in the future under existing
economic conditions, operating methods, and government regulations. Proved
reserves include both developed and undeveloped volumes. Proved developed
reserves represent volumes expected to be recovered through existing wells with
existing equipment and operating methods. Proved undeveloped reserves are
volumes expected to be recovered from new wells on undrilled proved acreage, or
from existing wells where expenditure is required for recompletion. We estimate
our proved oil and natural gas reserves in accordance with the guidelines
established by the SEC. Due to the inherent uncertainties and the limited nature
of reservoir data, estimates of reserves are subject to change as additional
information becomes available.

Income Taxes
We record deferred tax assets or liabilities, which are based on differences
between financial reporting and the tax basis of assets and liabilities and are
measured using the currently enacted rates and laws that will be in effect when
the differences are expected to reverse. We record deferred tax assets to the
extent we believe there will be sufficient future taxable income to utilize
those assets prior to their expiration. To the extent deferred tax assets are
unable to be utilized, we would record a valuation allowance against the
unrealizable amount and record that amount as a charge against earnings. Due to
changing tax laws and state income tax rates, significant judgment is required
to estimate the effective tax rate applicable to tax differences arising from
reversal in the future. We must also make estimates about the sufficiency of
taxable income in future periods to offset any deductions related to deferred
tax assets currently recorded.

Goodwill and Other Intangible Assets
We evaluate goodwill and any indefinite-lived intangible assets for impairment
annually, or more frequently if circumstances indicate impairment may have
occurred. Goodwill impairment occurs when the estimated fair value of goodwill
is less than its carrying value. The valuation methodology and underlying
financial information included in our determination of fair value require
significant managerial judgment. Based on a review of the qualitative factors,
if we determine it is not more likely than not that the fair value is less than
the carrying value, we may bypass the quantitative impairment test. We may also
elect not to perform the qualitative assessment for the reporting unit or
intangible assets and perform a quantitative impairment test instead.

Leases


We determine whether a contract is or contains a lease at contract inception
based on the presence of identified assets and our right to obtain substantially
all of the economic benefit from, or to direct the use of, such assets. When we
determine a lease exists, we record a right-of-use asset and corresponding lease
liability on our consolidated balance sheets. Right-of-use assets represent our
right to use an underlying asset for the lease term. Lease liabilities represent
our obligation to make lease payments arising from the lease. Right-of-use
assets are recognized at the commencement date at the value of the lease
liability and are adjusted for any prepayments, lease incentives received, and
initial direct costs incurred. Lease liabilities are recognized at the lease
commencement date based on the present value of remaining lease payments over
the lease term. As the discount rate implicit in the lease is not readily
determinable in most of our leases, we use our incremental borrowing rate based
on the information available at the commencement date in determining the present
value of lease payments. Our lease terms include options to extend or terminate
the lease when it is reasonably certain that we will exercise that option. We do
not record lease contracts with a term of 12 months or less on our consolidated
balance sheets. We recognize fixed lease expense for operating leases on a
straight-line basis over the lease term. For finance leases, we recognize
amortization expense on the right-of-use asset and interest expense on the lease
liability over the lease term.

Cautionary Note Regarding Forward-Looking Statements
This report includes forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. In general, forward-looking
statements include estimates of future revenues, cash flows, capital
expenditures, or other financial items, and assumptions underlying any of the
foregoing. Forward-looking statements reflect management's current expectations
regarding future events and use words such as "anticipate," "believe," "expect,"
"may," and other similar terminology. A forward-looking statement is neither a
prediction nor a guarantee of future events or circumstances, and those future
events or circumstances may not occur. Investors should not place undue reliance
on the forward-looking statements, which speak only as of the date of this
report. These forward-looking statements are all based on currently available
operating, financial, and competitive information and are subject to various
risks and uncertainties. Our actual future results and trends may differ
materially depending on a variety of factors, many beyond our control,
including, but not limited to, the risks and uncertainties described in Item 1A,
Risk Factors, set forth above. We undertake no obligation to publicly update or
revise them, except as may be required by law.
                                       22

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses