Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
38 GBX | +11.76% | +11.76% | +13.43% |
2023 | FTSE 100 Finishes Higher on Strong Overseas Handover | DJ |
2023 | Bigblu Broadband half-year loss widens as costs climb | AN |
Valuation
Fiscal Period: November | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 49.49 | 55.29 | 63.62 | 58.17 | 41.99 | 24.25 |
Enterprise Value (EV) 1 | 62.33 | 67.34 | 83.47 | 54.33 | 38.25 | 21.4 |
P/E ratio | -5.51 x | -3.78 x | -7.84 x | 6.17 x | 1.58 x | -8.26 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.13 x | 1 x | 1.02 x | 2.14 x | 1.55 x | 0.78 x |
EV / Revenue | 1.42 x | 1.22 x | 1.34 x | 2 x | 1.41 x | 0.69 x |
EV / EBITDA | 20.1 x | 137 x | 19.3 x | 7.3 x | 40.7 x | 334 x |
EV / FCF | 20.6 x | 20 x | -26.1 x | -3.44 x | -4.39 x | 11.1 x |
FCF Yield | 4.84% | 5.01% | -3.83% | -29% | -22.8% | 9% |
Price to Book | 5.3 x | 5.48 x | 20.2 x | 4.1 x | 2.64 x | 1.81 x |
Nbr of stocks (in thousands) | 45,507 | 56,704 | 57,571 | 57,590 | 58,326 | 58,422 |
Reference price 2 | 1.087 | 0.9750 | 1.105 | 1.010 | 0.7200 | 0.4150 |
Announcement Date | 30/04/18 | 30/04/19 | 26/03/20 | 31/03/21 | 21/03/22 | 20/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 43.89 | 55.35 | 62.09 | 27.17 | 27.07 | 31.22 |
EBITDA 1 | 3.098 | 0.493 | 4.328 | 7.44 | 0.94 | 0.064 |
EBIT 1 | -8.023 | -12.89 | -2.344 | 2.571 | -0.898 | -1.659 |
Operating Margin | -18.28% | -23.29% | -3.78% | 9.46% | -3.32% | -5.31% |
Earnings before Tax (EBT) 1 | -10.08 | -15.17 | -8.252 | -4.601 | -1.696 | -1.783 |
Net income 1 | -7.629 | -13.3 | -8.021 | 9.433 | 26.75 | -2.934 |
Net margin | -17.38% | -24.02% | -12.92% | 34.71% | 98.84% | -9.4% |
EPS 2 | -0.1974 | -0.2579 | -0.1409 | 0.1638 | 0.4560 | -0.0503 |
Free Cash Flow 1 | 3.02 | 3.372 | -3.198 | -15.78 | -8.718 | 1.927 |
FCF margin | 6.88% | 6.09% | -5.15% | -58.08% | -32.21% | 6.17% |
FCF Conversion (EBITDA) | 97.47% | 684.05% | - | - | - | 3,010.35% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/18 | 30/04/19 | 26/03/20 | 31/03/21 | 21/03/22 | 20/03/23 |
Balance Sheet Analysis
Fiscal Period: November | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 12.8 | 12.1 | 19.9 | - | - | - |
Net Cash position 1 | - | - | - | 3.84 | 3.74 | 2.84 |
Leverage (Debt/EBITDA) | 4.144 x | 24.44 x | 4.588 x | - | - | - |
Free Cash Flow 1 | 3.02 | 3.37 | -3.2 | -15.8 | -8.72 | 1.93 |
ROE (net income / shareholders' equity) | -78.3% | -137% | -96.5% | -38.9% | -9.34% | -19.2% |
ROA (Net income/ Total Assets) | -10.9% | -14.6% | -2.37% | 2.99% | -1.6% | -4.07% |
Assets 1 | 70.13 | 91.29 | 338.4 | 315.5 | -1,673 | 72.13 |
Book Value Per Share 2 | 0.2100 | 0.1800 | 0.0500 | 0.2500 | 0.2700 | 0.2300 |
Cash Flow per Share 2 | 0.0800 | 0.0900 | 0.1000 | 0.2700 | 0.0900 | 0.0700 |
Capex 1 | 2.83 | 2.28 | 8.91 | 8.68 | 6.01 | 1.19 |
Capex / Sales | 6.44% | 4.12% | 14.36% | 31.94% | 22.2% | 3.81% |
Announcement Date | 30/04/18 | 30/04/19 | 26/03/20 | 31/03/21 | 21/03/22 | 20/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+13.43% | 24.8M | |
+7.48% | 199B | |
+7.44% | 167B | |
+0.18% | 116B | |
-2.38% | 89.84B | |
+15.24% | 72.93B | |
+2.80% | 58.4B | |
-6.19% | 50.38B | |
-13.44% | 40.2B | |
-33.26% | 35B |
- Stock Market
- Equities
- BBB Stock
- Financials Bigblu Broadband plc