Market Closed -
NSE India S.E.
12:43:51 06/05/2024 BST
|
5-day change
|
1st Jan Change
|
1,906
INR
|
-2.76%
|
|
-3.42%
|
+11.29%
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
51,924
|
33,935
|
100,676
|
181,210
|
359,158
|
-
|
-
|
Enterprise Value (EV)
1 |
51,924
|
33,935
|
100,676
|
142,674
|
341,619
|
340,418
|
333,241
|
P/E ratio
|
-
|
6.35
x
|
20.1
x
|
51.4
x
|
66.8
x
|
49
x
|
35.5
x
|
Yield
|
-
|
4.75%
|
1.51%
|
0.95%
|
0.54%
|
0.6%
|
0.7%
|
Capitalization / Revenue
|
1.69
x
|
1.1
x
|
3.57
x
|
7.28
x
|
12.4
x
|
9.27
x
|
6.87
x
|
EV / Revenue
|
1.69
x
|
1.1
x
|
3.57
x
|
5.73
x
|
11.8
x
|
8.79
x
|
6.38
x
|
EV / EBITDA
|
6.85
x
|
4.66
x
|
13.9
x
|
35
x
|
61.7
x
|
43.6
x
|
29.9
x
|
EV / FCF
|
-
|
7.59
x
|
23.5
x
|
7.06
x
|
1,124
x
|
-721
x
|
128
x
|
FCF Yield
|
-
|
13.2%
|
4.25%
|
14.2%
|
0.09%
|
-0.14%
|
0.78%
|
Price to Book
|
2.29
x
|
1.3
x
|
3.32
x
|
5.64
x
|
9.96
x
|
8.57
x
|
7.14
x
|
Nbr of stocks (in thousands)
|
183,281
|
183,281
|
183,281
|
183,281
|
183,281
|
-
|
-
|
Reference price
2 |
283.3
|
185.2
|
549.3
|
988.7
|
1,960
|
1,960
|
1,960
|
Announcement Date
|
30/05/19
|
29/06/20
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,693
|
30,952
|
28,174
|
24,894
|
28,946
|
38,724
|
52,248
|
EBITDA
1 |
7,581
|
7,276
|
7,261
|
4,082
|
5,540
|
7,800
|
11,137
|
EBIT
1 |
-
|
6,311
|
6,357
|
-
|
4,782
|
7,318
|
10,935
|
Operating Margin
|
-
|
20.39%
|
22.56%
|
-
|
16.52%
|
18.9%
|
20.93%
|
Earnings before Tax (EBT)
1 |
-
|
7,425
|
7,099
|
4,818
|
7,188
|
9,388
|
12,654
|
Net income
1 |
-
|
5,349
|
4,999
|
3,522
|
5,380
|
7,329
|
10,118
|
Net margin
|
-
|
17.28%
|
17.74%
|
14.15%
|
18.58%
|
18.93%
|
19.37%
|
EPS
2 |
-
|
29.18
|
27.28
|
19.22
|
29.35
|
39.98
|
55.20
|
Free Cash Flow
1 |
-
|
4,473
|
4,276
|
20,220
|
304
|
-472
|
2,611
|
FCF margin
|
-
|
14.45%
|
15.18%
|
81.22%
|
1.05%
|
-1.22%
|
5%
|
FCF Conversion (EBITDA)
|
-
|
61.48%
|
58.89%
|
495.35%
|
5.49%
|
-
|
23.44%
|
FCF Conversion (Net income)
|
-
|
83.63%
|
85.54%
|
574.15%
|
5.65%
|
-
|
25.8%
|
Dividend per Share
2 |
-
|
8.800
|
8.300
|
9.350
|
10.53
|
11.70
|
13.70
|
Announcement Date
|
30/05/19
|
29/06/20
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
4,593
|
5,038
|
8,039
|
13,811
|
6,948
|
5,348
|
4,616
|
7,983
|
-
|
5,766
|
7,891
|
8,356
|
EBITDA
1 |
397.4
|
661.4
|
2,895
|
4,041
|
420.1
|
938.5
|
-
|
1,834
|
-
|
890.5
|
1,613
|
1,578
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,019
|
967
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.91%
|
11.57%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
995
|
2,020
|
-
|
Net income
1 |
-
|
-
|
-
|
2,644
|
-
|
-
|
-
|
-
|
418.2
|
892
|
1,754
|
1,301
|
Net margin
|
-
|
-
|
-
|
19.14%
|
-
|
-
|
-
|
-
|
-
|
15.47%
|
22.23%
|
15.57%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.280
|
4.000
|
8.000
|
7.100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/21
|
11/11/21
|
14/02/22
|
26/05/22
|
12/08/22
|
11/11/22
|
25/02/23
|
25/05/23
|
04/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
38,537
|
17,539
|
18,740
|
25,917
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,473
|
4,276
|
20,220
|
304
|
-472
|
2,611
|
ROE (net income / shareholders' equity)
|
20%
|
21.9%
|
17.5%
|
11.3%
|
15.8%
|
19.6%
|
21.7%
|
ROA (Net income/ Total Assets)
|
-
|
9.59%
|
6.34%
|
4.62%
|
5.1%
|
5.7%
|
6.7%
|
Assets
1 |
-
|
55,765
|
78,852
|
76,182
|
105,480
|
128,579
|
151,022
|
Book Value Per Share
2 |
124.0
|
142.0
|
165.0
|
175.0
|
197.0
|
229.0
|
274.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
569
|
1,020
|
1,083
|
764
|
800
|
800
|
Capex / Sales
|
-
|
1.84%
|
3.62%
|
4.35%
|
2.64%
|
2.07%
|
1.53%
|
Announcement Date
|
30/05/19
|
29/06/20
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +11.29% | 4.31B | | +20.51% | 135B | | +0.20% | 69.42B | | +22.60% | 51.47B | | +39.51% | 43.89B | | +0.75% | 40.26B | | +36.11% | 31.44B | | +88.78% | 25.1B | | +23.31% | 24.04B | | +25.86% | 20.53B |
Other Aerospace & Defense
|