End-of-day quote
Nigerian S.E.
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
12.35
NGN
|
0.00%
|
|
0.00%
|
-5.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,492
|
1,956
|
2,130
|
2,478
|
1,739
|
3,768
|
Enterprise Value (EV)
1 |
2,211
|
1,926
|
1,793
|
2,088
|
908.5
|
3,054
|
P/E ratio
|
7.78
x
|
4.36
x
|
14.6
x
|
18.3
x
|
8.33
x
|
8.46
x
|
Yield
|
7.56%
|
3.7%
|
5.44%
|
4.68%
|
11.7%
|
7.69%
|
Capitalization / Revenue
|
0.74
x
|
0.55
x
|
0.56
x
|
0.5
x
|
0.27
x
|
0.47
x
|
EV / Revenue
|
0.65
x
|
0.54
x
|
0.47
x
|
0.42
x
|
0.14
x
|
0.38
x
|
EV / EBITDA
|
3.94
x
|
3.02
x
|
4.15
x
|
5.1
x
|
1.64
x
|
3.3
x
|
EV / FCF
|
16.4
x
|
-269
x
|
5.95
x
|
-259
x
|
1.82
x
|
-34.1
x
|
FCF Yield
|
6.08%
|
-0.37%
|
16.8%
|
-0.39%
|
55%
|
-2.93%
|
Price to Book
|
0.89
x
|
0.64
x
|
0.68
x
|
0.77
x
|
0.52
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
289,823
|
289,823
|
289,823
|
289,823
|
289,823
|
289,823
|
Reference price
2 |
8.600
|
6.750
|
7.350
|
8.550
|
6.000
|
13.00
|
Announcement Date
|
29/03/19
|
28/05/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,377
|
3,585
|
3,838
|
4,965
|
6,332
|
7,968
|
EBITDA
1 |
561.5
|
637
|
432.3
|
409.1
|
552.6
|
926.3
|
EBIT
1 |
435.9
|
493.6
|
188.9
|
165.6
|
353.8
|
732.6
|
Operating Margin
|
12.91%
|
13.77%
|
4.92%
|
3.34%
|
5.59%
|
9.19%
|
Earnings before Tax (EBT)
1 |
454.3
|
533.1
|
210.9
|
178.1
|
355.6
|
776.3
|
Net income
1 |
320.5
|
448.7
|
146
|
135.6
|
208.7
|
445.3
|
Net margin
|
9.49%
|
12.52%
|
3.81%
|
2.73%
|
3.3%
|
5.59%
|
EPS
2 |
1.106
|
1.548
|
0.5039
|
0.4680
|
0.7200
|
1.537
|
Free Cash Flow
1 |
134.4
|
-7.167
|
301.1
|
-8.075
|
499.3
|
-89.54
|
FCF margin
|
3.98%
|
-0.2%
|
7.85%
|
-0.16%
|
7.89%
|
-1.12%
|
FCF Conversion (EBITDA)
|
23.95%
|
-
|
69.66%
|
-
|
90.36%
|
-
|
FCF Conversion (Net income)
|
41.95%
|
-
|
206.2%
|
-
|
239.29%
|
-
|
Dividend per Share
2 |
0.6500
|
0.2500
|
0.4000
|
0.4000
|
0.7000
|
1.000
|
Announcement Date
|
29/03/19
|
28/05/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
281
|
30.6
|
337
|
390
|
830
|
714
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
134
|
-7.17
|
301
|
-8.08
|
499
|
-89.5
|
ROE (net income / shareholders' equity)
|
11.8%
|
15.2%
|
4.7%
|
4.25%
|
6.37%
|
13%
|
ROA (Net income/ Total Assets)
|
6.16%
|
6.43%
|
2.35%
|
2.05%
|
4.16%
|
7.55%
|
Assets
1 |
5,204
|
6,983
|
6,208
|
6,605
|
5,020
|
5,897
|
Book Value Per Share
2 |
9.710
|
10.60
|
10.90
|
11.10
|
11.50
|
12.10
|
Cash Flow per Share
2 |
1.790
|
0.7500
|
1.230
|
0.7500
|
1.710
|
2.770
|
Capex
1 |
269
|
257
|
112
|
95.1
|
44.8
|
289
|
Capex / Sales
|
7.96%
|
7.17%
|
2.91%
|
1.92%
|
0.71%
|
3.62%
|
Announcement Date
|
29/03/19
|
28/05/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
Last Close Price
12.35
NGN Average target price
19.06
NGN Spread / Average Target +54.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.00% | 2.36M | | +1.43% | 80.25B | | -17.31% | 32.35B | | -9.70% | 31.78B | | +3.73% | 17.02B | | +1.56% | 14.6B | | +4.71% | 7.85B | | -18.88% | 6.78B | | -7.18% | 3B | | -14.09% | 2.98B |
Paint & Coating
|