Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.08 EUR | -9.24% | -.--% | -53.04% |
01-11 | Dolphin Offshore Forms New Wholly-Owned Subsidiary in Dubai | MT |
2022 | Chainius Solutions Sa cancelled the acquisition of 64.73% stake in Beluga NV from Hilos SA and Longeval SA. | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.785 | 1.717 | 3.897 | 3.951 | 3.379 | 3.677 |
Enterprise Value (EV) 1 | 1.732 | 0.6337 | 0.0706 | -0.0929 | -0.9181 | -0.3455 |
P/E ratio | -18.2 x | 5.31 x | 1.91 x | 14.5 x | 82.7 x | -7.6 x |
Yield | - | - | 12.2% | 4.48% | - | - |
Capitalization / Revenue | 0.3 x | 0.28 x | 1.03 x | 282 x | 14.5 x | - |
EV / Revenue | 0.29 x | 0.1 x | 0.02 x | -6.63 x | -3.94 x | - |
EV / EBITDA | 4.68 x | 0.84 x | 0.28 x | 0.64 x | - | - |
EV / FCF | -10.4 x | 0.7 x | 0.14 x | 0.05 x | - | 3.46 x |
FCF Yield | -9.61% | 143% | 740% | 2,040% | - | 28.9% |
Price to Book | 0.65 x | 0.56 x | 0.76 x | 0.81 x | 0.71 x | 0.89 x |
Nbr of stocks (in thousands) | 1,362 | 1,362 | 1,362 | 1,362 | 1,362 | 1,362 |
Reference price 2 | 1.310 | 1.260 | 2.860 | 2.900 | 2.480 | 2.700 |
Announcement Date | 11/04/18 | 11/04/19 | 21/05/21 | 21/05/21 | 09/06/22 | 28/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 6.008 | 6.221 | 3.789 | 0.014 | 0.233 | - |
EBITDA 1 | 0.37 | 0.758 | 0.256 | -0.146 | - | - |
EBIT 1 | -0.084 | 0.373 | 0.007 | -0.395 | 0.041 | -0.236 |
Operating Margin | -1.4% | 6% | 0.18% | -2,821.43% | 17.6% | - |
Earnings before Tax (EBT) 1 | -0.132 | 0.308 | 2.143 | 0.184 | 0.05 | -0.486 |
Net income 1 | -0.098 | 0.323 | 2.049 | 0.275 | 0.046 | -0.484 |
Net margin | -1.63% | 5.19% | 54.08% | 1,964.29% | 19.74% | - |
EPS 2 | -0.0719 | 0.2371 | 1.500 | 0.2000 | 0.0300 | -0.3554 |
Free Cash Flow 1 | -0.1665 | 0.9072 | 0.5228 | -1.894 | - | -0.0999 |
FCF margin | -2.77% | 14.58% | 13.8% | -13,531.25% | - | - |
FCF Conversion (EBITDA) | - | 119.69% | 204.2% | - | - | - |
FCF Conversion (Net income) | - | 280.88% | 25.51% | - | - | - |
Dividend per Share | - | - | 0.3480 | 0.1300 | - | - |
Announcement Date | 11/04/18 | 11/04/19 | 21/05/21 | 21/05/21 | 09/06/22 | 28/06/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.05 | 1.08 | 3.83 | 4.04 | 4.3 | 4.02 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.17 | 0.91 | 0.52 | -1.89 | - | -0.1 |
ROE (net income / shareholders' equity) | -4.46% | 10.7% | 49.7% | 5.5% | 0.96% | -10.9% |
ROA (Net income/ Total Assets) | -1.14% | 4.77% | 0.08% | -4.24% | 0.48% | -3.08% |
Assets 1 | 8.624 | 6.767 | 2,685 | -6.483 | 9.518 | 15.72 |
Book Value Per Share 2 | 2.010 | 2.260 | 3.760 | 3.580 | 3.490 | 3.050 |
Cash Flow per Share 2 | 0.6700 | 1.370 | 3.060 | 2.480 | 1.670 | 1.160 |
Capex 1 | 0.03 | 0.03 | - | 1.48 | - | - |
Capex / Sales | 0.47% | 0.4% | - | 10,557.14% | - | - |
Announcement Date | 11/04/18 | 11/04/19 | 21/05/21 | 21/05/21 | 09/06/22 | 28/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-53.04% | 1.58M | |
+0.88% | 92.96B | |
+12.78% | 68.72B | |
+17.46% | 64.48B | |
+11.61% | 43.01B | |
+12.60% | 42.31B | |
+16.48% | 35.83B | |
+2.86% | 24.9B | |
-2.04% | 22.69B | |
+6.09% | 19.45B |
- Stock Market
- Equities
- BELU Stock
- Financials Beluga NV