|
Market Closed -
Nasdaq
21:00:00 28/04/2025 BST
|
5-day change | 1st Jan Change | ||
| 124.17 USD | -0.02% |
|
-.--% | - |
| 11-05 | QXO Building Products, Inc. Enters into That Certain Incremental Assumption and Amendment Agreement No. 1 | CI |
| 20/06/25 | QXO's GMS Bid Seen as 'Logical building block,' Oppenheimer Says | MT |
Company Valuation: Beacon Roofing Supply
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,193 | 2,773 | 4,021 | 3,435 | 5,508 | 6,287 |
| Change | - | 26.41% | 45.02% | -14.58% | 60.38% | 14.13% |
| Enterprise Value (EV) 1 | 4,720 | 5,362 | 5,870 | 5,788 | 8,339 | 9,666 |
| Change | - | 13.59% | 9.48% | -1.39% | 44.07% | 15.91% |
| P/E | -62.7x | -26.4x | 18.9x | 9.51x | -201x | 17.9x |
| PBR | 1.18x | 1.57x | 2.23x | 1.78x | 3.02x | 3.14x |
| PEG | - | -0x | -0x | 0.1x | 2x | -0x |
| Capitalization / Revenue | 0.31x | 0.4x | 2.29x | 0.41x | 0.6x | 0.64x |
| EV / Revenue | 0.66x | 0.77x | 3.34x | 0.69x | 0.91x | 0.99x |
| EV / EBITDA | 10.4x | 12.1x | 34.2x | 6.58x | 9.31x | 10.8x |
| EV / EBIT | 27.3x | 27.7x | 44.1x | 8.03x | 11.6x | 14x |
| EV / FCF | 799x | 12.4x | 6.48x | 39.3x | 14.9x | 62.3x |
| FCF Yield | 0.13% | 8.05% | 15.4% | 2.54% | 6.71% | 1.61% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.51 | -1.525 | 3.034 | 5.55 | -0.4333 | 5.68 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7,105 | 6,944 | 1,755 | 8,430 | 9,120 | 9,763 |
| EBITDA 1 | 452.9 | 442.3 | 171.7 | 879.8 | 895.8 | 893.8 |
| EBIT 1 | 172.8 | 193.8 | 133 | 720.6 | 719.6 | 692 |
| Net income 1 | -10.61 | -80.9 | 68 | 458.4 | 435 | 361.7 |
| Net Debt 1 | 2,527 | 2,589 | 1,849 | 2,354 | 2,830 | 3,379 |
| Reference price 2 | 31.98 | 40.19 | 57.35 | 52.79 | 87.02 | 101.58 |
| Nbr of stocks (in thousands) | 68,586 | 68,991 | 70,113 | 65,062 | 63,302 | 61,888 |
| Announcement Date | 26/11/19 | 20/11/20 | 04/02/22 | 24/02/23 | 28/02/24 | 27/02/25 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.72B | |
| 22.97x | 1.66x | 15.91x | 1.43% | 48.66B | |
| 37.77x | 1.36x | 14.08x | 1.01% | 7.5B | |
| 22x | 0.46x | 8.18x | 1.04% | 2.98B | |
| 95.62x | 0.3x | 8.78x | - | 706M | |
| Average | 44.59x | 0.94x | 11.74x | 1.16% | 13.51B | |
| Weighted average by Cap. | 25.64x | 1.55x | 15.21x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BECN Stock
- Valuation Beacon Roofing Supply
Select your edition
All financial news and data tailored to specific country editions
