End-of-day quote
Shenzhen S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
7.55
CNY
|
-0.40%
|
|
+5.89%
|
+16.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,933
|
25,600
|
22,567
|
28,527
|
23,687
|
27,684
|
-
|
-
|
Enterprise Value (EV)
1 |
33,933
|
25,600
|
22,567
|
28,527
|
23,687
|
27,684
|
27,684
|
27,684
|
P/E ratio
|
12.9
x
|
-
|
7.96
x
|
8.19
x
|
6.04
x
|
5.45
x
|
4.58
x
|
4.41
x
|
Yield
|
-
|
-
|
4.14%
|
4.24%
|
6.04%
|
5.76%
|
6.28%
|
7.15%
|
Capitalization / Revenue
|
3.6
x
|
2.47
x
|
2.08
x
|
2.43
x
|
2
x
|
2.28
x
|
2.03
x
|
2.03
x
|
EV / Revenue
|
3.6
x
|
2.47
x
|
2.08
x
|
2.43
x
|
2
x
|
2.28
x
|
2.03
x
|
2.03
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.86
x
|
0.69
x
|
0.8
x
|
0.6
x
|
0.64
x
|
0.56
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
3,666,670
|
3,666,670
|
3,666,670
|
3,666,729
|
3,666,738
|
3,666,740
|
-
|
-
|
Reference price
2 |
9.255
|
6.982
|
6.155
|
7.780
|
6.460
|
7.550
|
7.550
|
7.550
|
Announcement Date
|
30/03/20
|
26/04/21
|
28/03/22
|
30/01/23
|
27/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,424
|
10,364
|
10,829
|
11,763
|
11,866
|
12,128
|
13,843
|
13,449
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
7,171
|
3,913
|
4,929
|
5,741
|
7,036
|
8,556
|
8,198
|
Operating Margin
|
-
|
69.19%
|
36.14%
|
41.9%
|
48.38%
|
58.01%
|
61.81%
|
60.96%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
3,895
|
4,912
|
5,738
|
6,360
|
7,615
|
7,677
|
Net income
1 |
-
|
-
|
3,107
|
3,918
|
4,601
|
5,241
|
6,158
|
6,335
|
Net margin
|
-
|
-
|
28.69%
|
33.31%
|
38.77%
|
43.21%
|
44.48%
|
47.1%
|
EPS
2 |
0.7182
|
-
|
0.7727
|
0.9500
|
1.070
|
1.384
|
1.661
|
1.712
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2546
|
0.3300
|
0.3900
|
0.4348
|
0.4742
|
0.5400
|
Announcement Date
|
30/03/20
|
26/04/21
|
28/03/22
|
30/01/23
|
27/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.96%
|
9.96%
|
11.5%
|
12%
|
12.2%
|
13.2%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
0.7%
|
0.74%
|
0.4%
|
-
|
0.8%
|
0.87%
|
0.76%
|
Assets
1 |
-
|
-
|
420,562
|
977,654
|
-
|
645,971
|
705,381
|
834,147
|
Book Value Per Share
2 |
-
|
8.110
|
8.900
|
9.690
|
10.80
|
11.70
|
13.50
|
14.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
26/04/21
|
28/03/22
|
30/01/23
|
27/04/24
|
-
|
-
|
-
|
Last Close Price
7.55
CNY Average target price
8.421
CNY Spread / Average Target +11.54% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.87% | 3.82B | | +13.62% | 207B | | +4.79% | 73.01B | | +9.88% | 55.46B | | +3.95% | 48.36B | | +22.83% | 45.02B | | +10.41% | 37.28B | | -15.97% | 35.24B | | -96.60% | 32.24B | | +8.90% | 25.23B |
Commercial Banks
|