Valuation Bank of Montreal Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:00:43 30/09/2026 BST			After hours 21:00:01
148.90 ^EUR	-0.63%		147.64	-0.85%

09-29	Canada GDP Indicates Recovery After Stalling in July -- 2nd Update	DJ
09-29	Bank of Montreal, Canadian Imperial Bank of Commerce Join Initiative to Test Tokenized Wholesale Payments	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,085	84,259	75,526	92,563	124,802	167,302	-	-
Change	-	-3.25%	-10.36%	22.56%	34.83%	34.05%	-	-
Enterprise Value (EV)	87,085	84,259	75,526	92,563	124,802	167,302	167,302	167,302
Change	-	-3.25%	-10.36%	22.56%	34.83%	34.05%	0%	0%
P/E	11.6x	6.28x	18.4x	13.3x	15.2x	18.7x	14.7x	13.7x
PBR	1.68x	1.31x	1.08x	1.22x	1.56x	2.13x	2.02x	1.91x
PEG	-	0.1x	-0.3x	0.2x	0.7x	1.5x	0.5x	2x
Capitalization / Revenue	3.2x	2.5x	2.42x	2.86x	3.44x	4.26x	4.07x	3.9x
EV / Revenue	0x	0x	0x	0x	0x	4.26x	4.07x	3.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.98x	9.25x	8.75x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.24	5.44	5.8	6.12	6.44	6.768	6.968	7.588
Rate of return	3.16%	4.34%	5.53%	4.82%	3.7%	2.81%	2.89%	3.15%
EPS ²	11.58	19.99	5.68	9.51	11.44	12.86	16.4	17.52
Distribution rate	36.6%	27.2%	102%	64.4%	56.3%	52.6%	42.5%	43.3%
Net sales ¹	27,186	33,710	31,199	32,412	36,274	39,270	41,140	42,933
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,208	12,022	13,346	13,423	15,839	16,769	18,089	19,119
Net income ¹	7,754	13,537	4,377	6,932	8,273	9,120	11,025	11,732
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	134.37	125.49	104.79	126.88	174.23	240.69	240.69	240.69
Nbr of stocks (in thousands)	648,095	671,437	720,734	729,530	716,307	695,092	-	-
Announcement Date	03/12/21	01/12/22	01/12/23	05/12/24	04/12/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.21x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.33x	-	-	4.9%	412B
BANK OF AMERICA CORPORATION	11.88x	-	-	2.17%	384B
AGRICULTURAL BANK OF CHINA LIMITED	6.72x	-	-	4.71%	356B
HSBC HOLDINGS PLC	12.19x	-	-	4.27%	341B
CHINA CONSTRUCTION BANK CORPORATION	6.23x	-	-	4.95%	332B
BANK OF CHINA LIMITED	6.82x	-	-	4.67%	301B
ROYAL BANK OF CANADA	17.45x	-	-	2.41%	276B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.32x	-	-	2.75%	256B
Average	10.57x			3.64%	394.38B
Weighted average by Cap.	10.74x			3.41%