Financials Bank of Idaho Holding Company

Equities

BOID

US0627222021

Banks

Market Closed - OTC Markets 14:30:04 10/05/2024 BST 5-day change 1st Jan Change
28.2 USD +0.36% Intraday chart for Bank of Idaho Holding Company +0.53% +4.44%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 43.74 49.61 79.9 128.9 94.52
Enterprise Value (EV) 1 52.42 72.9 -2.517 111.4 119.4
P/E ratio 17.7 x 15.2 x 13.5 x 18.4 x 14.1 x
Yield - - - - -
Capitalization / Revenue 2.02 x 1.81 x 2.3 x 3.16 x 1.94 x
EV / Revenue 2.42 x 2.66 x -0.07 x 2.73 x 2.45 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.12 x 0.87 x 1.3 x 1.21 x 1.03 x
Nbr of stocks (in thousands) 1,944 2,556 2,577 4,423 3,501
Reference price 2 22.50 19.41 31.00 29.15 27.00
Announcement Date 02/11/20 02/03/21 21/05/23 21/05/23 01/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18.09 21.68 27.36 34.71 40.8 48.78
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3.672 2.245 4.502 8.162 8.579 11.77
Net income 1 3.672 2.714 3.26 6.006 6.044 8.512
Net margin 20.3% 12.52% 11.92% 17.3% 14.81% 17.45%
EPS 2 2.050 1.270 1.280 2.290 1.580 1.910
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 02/11/20 02/11/20 02/03/21 21/05/23 21/05/23 01/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 8.68 23.3 - - 24.9
Net Cash position 1 24.9 - - 82.4 17.5 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 6.42% 6.04% 10.1% 7.2% 7.65%
ROA (Net income/ Total Assets) - 0.73% 0.66% 0.91% 0.7% 0.8%
Assets 1 - 369.6 490.5 656.7 858.8 1,059
Book Value Per Share 2 19.00 20.10 22.40 23.80 24.10 26.10
Cash Flow per Share 2 13.90 2.970 3.290 42.50 10.80 9.460
Capex 1 0.51 1.27 0.79 0.28 3 1.86
Capex / Sales 2.83% 5.87% 2.9% 0.8% 7.35% 3.82%
Announcement Date 02/11/20 02/11/20 02/03/21 21/05/23 21/05/23 01/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BOID Stock
  4. Financials Bank of Idaho Holding Company