Market Closed -
Nyse
21:00:02 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
56.34
USD
|
-2.12%
|
|
-1.92%
|
-22.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,832
|
3,069
|
3,390
|
3,103
|
2,880
|
2,236
|
-
|
Enterprise Value (EV)
1 |
3,832
|
3,069
|
3,390
|
3,103
|
2,880
|
2,236
|
2,236
|
P/E ratio
|
17.1
x
|
19.8
x
|
13.4
x
|
14.2
x
|
17.5
x
|
16.2
x
|
15.1
x
|
Yield
|
2.72%
|
3.5%
|
3.27%
|
3.61%
|
3.86%
|
4.97%
|
4.99%
|
Capitalization / Revenue
|
5.63
x
|
4.51
x
|
5.07
x
|
4.45
x
|
4.28
x
|
3.5
x
|
3.31
x
|
EV / Revenue
|
5.63
x
|
4.51
x
|
5.07
x
|
4.45
x
|
4.28
x
|
3.5
x
|
3.31
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.96
x
|
2.24
x
|
2.35
x
|
2.72
x
|
2.33
x
|
1.7
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
40,274
|
40,061
|
40,478
|
40,013
|
39,751
|
39,696
|
-
|
Reference price
2 |
95.16
|
76.62
|
83.76
|
77.56
|
72.46
|
56.34
|
56.34
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
681.1
|
680.7
|
668.6
|
698.1
|
673.6
|
638.2
|
676.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
306.7
|
306.9
|
275.1
|
282.8
|
236.1
|
217.2
|
246.6
|
Operating Margin
|
45.03%
|
45.09%
|
41.14%
|
40.51%
|
35.05%
|
34.03%
|
36.47%
|
Earnings before Tax (EBT)
1 |
285.8
|
189.1
|
325.6
|
290.6
|
227.1
|
197.3
|
216.9
|
Net income
1 |
225.9
|
153.8
|
250.4
|
217.9
|
163.3
|
138.8
|
150.3
|
Net margin
|
33.17%
|
22.59%
|
37.45%
|
31.22%
|
24.25%
|
21.74%
|
22.22%
|
EPS
2 |
5.560
|
3.860
|
6.250
|
5.480
|
4.140
|
3.482
|
3.736
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.590
|
2.680
|
2.740
|
2.800
|
2.800
|
2.803
|
2.814
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
169
|
168.8
|
175.1
|
172.3
|
181.9
|
176.7
|
167.6
|
171.3
|
158.1
|
156.2
|
157.1
|
160.6
|
163.3
|
162.3
|
165.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
67.28
|
64.94
|
72.12
|
66.57
|
79.21
|
64.77
|
63.57
|
58.87
|
42.11
|
50.36
|
51.9
|
55.3
|
57.7
|
53
|
59
|
Operating Margin
|
39.82%
|
38.47%
|
41.2%
|
38.63%
|
43.54%
|
36.66%
|
37.93%
|
34.37%
|
26.64%
|
32.24%
|
33.04%
|
34.43%
|
35.33%
|
32.66%
|
35.6%
|
Earnings before Tax (EBT)
1 |
76.98
|
70.44
|
74.62
|
66.57
|
79.01
|
62.77
|
61.07
|
63.67
|
39.61
|
48.36
|
47.33
|
49.86
|
51.12
|
46.4
|
51.95
|
Net income
1 |
61.87
|
52.86
|
54.89
|
50.83
|
59.34
|
44.87
|
44.09
|
45.93
|
28.43
|
34.42
|
34.29
|
34.77
|
35.3
|
32.7
|
36.9
|
Net margin
|
36.62%
|
31.32%
|
31.36%
|
29.5%
|
32.62%
|
25.4%
|
26.31%
|
26.82%
|
17.98%
|
22.03%
|
21.83%
|
21.65%
|
21.61%
|
20.15%
|
22.26%
|
EPS
2 |
1.550
|
1.320
|
1.380
|
1.280
|
1.500
|
1.140
|
1.120
|
1.170
|
0.7200
|
0.8700
|
0.8488
|
0.8745
|
0.8906
|
0.8400
|
0.9200
|
Dividend per Share
2 |
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
Announcement Date
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
23/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.7%
|
11.4%
|
16.9%
|
16.1%
|
12.6%
|
10.6%
|
11.2%
|
ROA (Net income/ Total Assets)
|
1.29%
|
0.79%
|
1.14%
|
0.98%
|
0.71%
|
0.61%
|
0.67%
|
Assets
1 |
17,513
|
19,469
|
21,965
|
22,238
|
23,004
|
22,751
|
22,543
|
Book Value Per Share
2 |
32.10
|
34.30
|
35.60
|
28.50
|
31.10
|
33.10
|
35.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
56.34
USD Average target price
55.83
USD Spread / Average Target -0.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.25% | 2.24B | | +12.29% | 201B | | +2.13% | 72.27B | | +9.76% | 57.46B | | +6.85% | 49.55B | | +35.05% | 44.5B | | +1.07% | 42.54B | | -13.31% | 36.74B | | +4.81% | 33.72B | | -96.60% | 32.24B |
Commercial Banks
|