End-of-day quote
Dhaka S.E.
23:00:00 19/05/2024 BST
|
5-day change
|
1st Jan Change
|
37.6
BDT
|
-2.84%
|
|
-13.36%
|
-24.80%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,199
|
1,081
|
1,324
|
2,302
|
2,928
|
3,371
|
Enterprise Value (EV)
1 |
485.5
|
332.5
|
597.7
|
1,598
|
2,209
|
2,635
|
P/E ratio
|
20.2
x
|
59.7
x
|
22.6
x
|
34
x
|
28.3
x
|
40.9
x
|
Yield
|
4.5%
|
5%
|
4.49%
|
2.82%
|
2.31%
|
1.92%
|
Capitalization / Revenue
|
1.99
x
|
2.16
x
|
2.17
x
|
4.55
x
|
4.73
x
|
5.29
x
|
EV / Revenue
|
0.8
x
|
0.67
x
|
0.98
x
|
3.16
x
|
3.56
x
|
4.13
x
|
EV / EBITDA
|
4.89
x
|
5.18
x
|
3.39
x
|
18
x
|
12.7
x
|
17.5
x
|
EV / FCF
|
40.3
x
|
4.25
x
|
14.5
x
|
11.1
x
|
14.2
x
|
25
x
|
FCF Yield
|
2.48%
|
23.5%
|
6.89%
|
9%
|
7.06%
|
4%
|
Price to Book
|
1.12
x
|
1.02
x
|
1.31
x
|
2.2
x
|
2.76
x
|
3.26
x
|
Nbr of stocks (in thousands)
|
54,027
|
54,027
|
54,027
|
54,027
|
54,027
|
54,027
|
Reference price
2 |
22.20
|
20.00
|
24.50
|
42.60
|
54.20
|
62.40
|
Announcement Date
|
25/04/18
|
16/04/19
|
19/03/20
|
19/05/21
|
15/06/22
|
18/07/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
603.2
|
499.8
|
609.2
|
506.2
|
619.6
|
637.8
|
EBITDA
1 |
99.29
|
64.23
|
176.3
|
88.78
|
173.7
|
150.9
|
EBIT
1 |
88.46
|
53.93
|
166.4
|
79.21
|
162.6
|
137.4
|
Operating Margin
|
14.66%
|
10.79%
|
27.31%
|
15.65%
|
26.24%
|
21.54%
|
Earnings before Tax (EBT)
1 |
88.42
|
48.09
|
154.8
|
67.29
|
147.1
|
123
|
Net income
1 |
59.42
|
18.09
|
121.8
|
37.69
|
115.8
|
92.69
|
Net margin
|
9.85%
|
3.62%
|
19.99%
|
7.45%
|
18.69%
|
14.53%
|
EPS
2 |
1.100
|
0.3348
|
1.082
|
1.254
|
1.918
|
1.526
|
Free Cash Flow
1 |
12.04
|
78.21
|
41.19
|
143.8
|
155.9
|
105.5
|
FCF margin
|
2%
|
15.65%
|
6.76%
|
28.41%
|
25.17%
|
16.54%
|
FCF Conversion (EBITDA)
|
12.13%
|
121.77%
|
23.36%
|
161.95%
|
89.79%
|
69.89%
|
FCF Conversion (Net income)
|
20.27%
|
432.37%
|
33.82%
|
381.5%
|
134.64%
|
113.8%
|
Dividend per Share
2 |
1.000
|
1.000
|
1.100
|
1.200
|
1.250
|
1.200
|
Announcement Date
|
25/04/18
|
16/04/19
|
19/03/20
|
19/05/21
|
15/06/22
|
18/07/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
714
|
748
|
726
|
704
|
719
|
737
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
12
|
78.2
|
41.2
|
144
|
156
|
105
|
ROE (net income / shareholders' equity)
|
5.61%
|
1.7%
|
11.8%
|
3.67%
|
11%
|
8.84%
|
ROA (Net income/ Total Assets)
|
3.28%
|
1.99%
|
6.26%
|
2.99%
|
6.05%
|
4.97%
|
Assets
1 |
1,809
|
907.4
|
1,945
|
1,259
|
1,914
|
1,866
|
Book Value Per Share
2 |
19.80
|
19.60
|
18.60
|
19.40
|
19.60
|
19.20
|
Cash Flow per Share
2 |
18.50
|
17.10
|
16.50
|
15.30
|
16.80
|
18.20
|
Capex
1 |
1.48
|
3.19
|
7.26
|
12.1
|
34.9
|
16.3
|
Capex / Sales
|
0.24%
|
0.64%
|
1.19%
|
2.39%
|
5.63%
|
2.55%
|
Announcement Date
|
25/04/18
|
16/04/19
|
19/03/20
|
19/05/21
|
15/06/22
|
18/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -24.80% | 17.28M | | +44.60% | 62.4B | | +16.30% | 52.29B | | +13.18% | 49.37B | | +19.92% | 44.3B | | +34.87% | 37.46B | | +12.64% | 30.08B | | +72.72% | 28.2B | | +26.88% | 25.7B | | +1.72% | 21.96B |
Other Property & Casualty Insurance
|