Stock YAZR AZARIA RENTAL SOCIMI, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Azaria Rental SOCIMI, S.A.

Equities

YAZR

ES0105373007

Commercial REITs

Market Closed - BME
Other stock markets
 15:00:11 28/06/2024 BST 		5-day change 1st Jan Change
8.4 EUR 0.00% Intraday chart for Azaria Rental SOCIMI, S.A. 0.00% -1.18%
04-30 Azaria Rental SOCIMI, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Azaria Rental SOCIMI, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 - 29.55 83.8 81.79 81.3 80.35
Enterprise Value (EV) 1 - 79.64 147.1 123.7 125.9 126.9
P/E ratio 21.4 x 17.1 x -84.7 x 20.1 x 34 x -392 x
Yield - - 0.46% 2.03% 1.11% 1.49%
Capitalization / Revenue - 4.93 x 11.4 x 10 x 13.3 x 13.3 x
EV / Revenue - 13.3 x 20.1 x 15.1 x 20.6 x 21 x
EV / EBITDA - 20.2 x 31.8 x 23.3 x 23 x 24.7 x
EV / FCF - -86.5 x 78.7 x 27.7 x 35.6 x 522 x
FCF Yield - -1.16% 1.27% 3.6% 2.81% 0.19%
Price to Book 1.02 x 0.85 x 2.15 x 1.97 x 1.86 x 1.93 x
Nbr of stocks (in thousands) - 8,209 9,469 9,455 9,453 9,453
Reference price 2 5.150 3.600 8.850 8.650 8.600 8.500
Announcement Date 30/04/19 08/05/20 29/04/21 29/04/22 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.541 5.989 7.333 8.178 6.097 6.057
EBITDA 1 3.958 3.939 4.63 5.31 5.475 5.147
EBIT 1 3.33 3.792 3.782 4.364 4.529 4.201
Operating Margin 60.1% 63.32% 51.58% 53.36% 74.28% 69.36%
Earnings before Tax (EBT) 1 2.143 1.744 -0.961 4.064 2.388 -0.205
Net income 1 2.143 1.744 -0.961 4.064 2.388 -0.205
Net margin 38.68% 29.12% -13.11% 49.69% 39.17% -3.38%
EPS 2 0.2407 0.2110 -0.1045 0.4298 0.2526 -0.0217
Free Cash Flow 1 2.04 -0.9206 1.869 4.459 3.539 0.2431
FCF margin 36.81% -15.37% 25.49% 54.52% 58.04% 4.01%
FCF Conversion (EBITDA) 51.53% - 40.38% 83.97% 64.63% 4.72%
FCF Conversion (Net income) 95.18% - - 109.72% 148.19% -
Dividend per Share - - 0.0405 0.1756 0.0952 0.1269
Announcement Date 30/04/19 08/05/20 29/04/21 29/04/22 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 27.7 50.1 63.3 41.9 44.6 46.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.987 x 12.72 x 13.68 x 7.895 x 8.144 x 9.044 x
Free Cash Flow 1 2.04 -0.92 1.87 4.46 3.54 0.24
ROE (net income / shareholders' equity) 6.92% 4.57% -2.62% 10.1% 5.58% -0.48%
ROA (Net income/ Total Assets) 4.52% 2.8% 2.2% 2.14% 2.18% 2.19%
Assets 1 47.39 62.3 -43.75 190.2 109.4 -9.365
Book Value Per Share 2 5.060 4.230 4.110 4.390 4.630 4.400
Cash Flow per Share 2 0.1100 0.1600 0.0500 2.130 0.2100 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 30/04/19 08/05/20 29/04/21 29/04/22 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
AZARIA RENTAL SOCIMI, S.A. Stock Azaria Rental SOCIMI, S.A.
-1.18% 85.09M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-8.01% 45.99B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-7.73% 20.46B
SEGRO PLC Stock SEGRO plc
+1.33% 15.33B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+9.86% 10.98B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-3.88% 9.84B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-2.02% 8.38B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-15.51% 8.3B
KLÉPIERRE Stock Klépierre
+1.22% 7.65B
COVIVIO Stock Covivio
-8.83% 5.26B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. YAZR Stock
  4. Financials Azaria Rental SOCIMI, S.A.