Financials Axis Consulting Corporation

Equities

9344

JP3108230008

Employment Services

Market Closed - Japan Exchange 07:00:00 17/06/2024 BST 5-day change 1st Jan Change
1,040 JPY -0.48% Intraday chart for Axis Consulting Corporation +0.10% -11.19%

Valuation

Fiscal Period: June 2023
Capitalization 1 10,936
Enterprise Value (EV) 1 8,198
P/E ratio 23.9 x
Yield -
Capitalization / Revenue 2.52 x
EV / Revenue 1.89 x
EV / EBITDA 11,847,219 x
EV / FCF 42,922,908 x
FCF Yield 0%
Price to Book 4.12 x
Nbr of stocks (in thousands) 4,917
Reference price 2 2,224
Announcement Date 28/09/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023
Net sales 1 2,203 3,513 4,342
EBITDA - - 692
EBIT 1 316 502 674
Operating Margin 14.34% 14.29% 15.52%
Earnings before Tax (EBT) 1 309 492 643
Net income 1 239 324 418
Net margin 10.85% 9.22% 9.63%
EPS 2 59.45 80.60 93.09
Free Cash Flow - - 191
FCF margin - - 4.4%
FCF Conversion (EBITDA) - - 27.6%
FCF Conversion (Net income) - - 45.69%
Dividend per Share - - -
Announcement Date 21/02/23 21/02/23 28/09/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,036 2,120 1,147
EBITDA - - -
EBIT 1 169 365 161
Operating Margin 16.31% 17.22% 14.04%
Earnings before Tax (EBT) 1 168 348 159
Net income 1 103 214 98
Net margin 9.94% 10.09% 8.54%
EPS 2 21.10 43.37 19.64
Dividend per Share - - -
Announcement Date 13/11/23 13/02/24 14/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 533 1,156 2,738
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - 191
ROE (net income / shareholders' equity) - 46.3% 23.8%
ROA (Net income/ Total Assets) - 17.5% 15%
Assets 1 - 1,854 2,779
Book Value Per Share 2 134.0 214.0 539.0
Cash Flow per Share 2 255.0 369.0 589.0
Capex - - 11
Capex / Sales - - 0.25%
Announcement Date 21/02/23 21/02/23 28/09/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 9344 Stock
  4. Financials Axis Consulting Corporation
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW