Valuation Avista Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:02:26 18/08/2026 BST			5-day change	1st Jan Change
33.54 ^EUR	0.00%		+0.60%	+3.52%

08-11	Avista Corporation Announces Jason Thackston to Retire as Senior Vice President, Growth, Policy and External Relations	CI
08-04	Avista Keeps Quarterly Dividend at $0.4925 a Share, Payable Sept. 14 to Shareholders of Record Aug. 18	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,007	3,271	2,765	2,900	3,136	3,219	-	-
Change	-	8.79%	-15.47%	4.89%	8.12%	2.63%	-	-
Enterprise Value (EV) ¹	5,469	5,604	5,609	5,838	6,259	6,345	6,499	6,716
Change	-	2.47%	0.1%	4.08%	7.2%	1.37%	2.42%	3.34%
P/E	20.2x	20.9x	16x	16x	16.2x	14.8x	13.8x	13.2x
PBR	-	3.8x	1.12x	1.13x	1.17x	1.14x	1.1x	1.02x
PEG	-	21.95x	2.83x	7.17x	4.12x	1.68x	1.88x	2.91x
Capitalization / Revenue	2.09x	1.91x	1.58x	1.5x	1.6x	1.61x	1.55x	1.5x
EV / Revenue	3.8x	3.28x	3.2x	3.01x	3.19x	3.17x	3.13x	3.13x
EV / EBITDA	11.9x	12.6x	10.7x	10.1x	9.73x	9.26x	8.69x	8.56x
EV / EBIT	24x	29.5x	21.8x	19.1x	17.7x	15.6x	14.8x	14.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.69	1.76	1.84	1.9	1.96	1.988	2.03	2.092
Rate of return	3.98%	3.97%	5.15%	5.19%	5.09%	5.17%	5.28%	5.44%
EPS ²	2.1	2.12	2.24	2.29	2.38	2.59	2.78	2.906
Distribution rate	80.5%	83%	82.1%	83%	82.4%	76.8%	73%	72%
Net sales ¹	1,439	1,710	1,752	1,937	1,964	2,004	2,076	2,146
EBITDA ¹	460.4	443.4	523	580	643	685.5	747.6	784.2
EBIT ¹	228.2	190.2	257.7	306	354	405.9	439.8	467.1
Net income ¹	147.3	155.2	171.2	180	193	219.1	234.1	251.1
Net Debt ¹	2,462	2,333	2,844	2,938	3,123	3,126	3,280	3,498
Reference price ²	42.49	44.34	35.74	36.63	38.54	38.43	38.43	38.43
Nbr of stocks (in thousands)	70,768	73,776	77,368	79,183	81,372	83,753	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.29x	5.6x	12.07x	4.16%	80.24B
ENGIE	13.44x	1.5x	7.8x	5.49%	72.17B
SEMPRA	17.07x	6.45x	13.85x	3.06%	56.2B
EON SE	15.78x	1.08x	9x	3.4%	52.65B
RWE AG	20.72x	2.85x	9.2x	2.22%	48.63B
ACWA POWER COMPANY	61.76x	19.98x	33.87x	0.37%	37.72B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.84x	4.91x	12.91x	3.53%	37.69B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.19x	4.97x	9.64x	4.8%	36.89B
Average	23.68x	5.96x	13.94x	3.19%	55.95B
Weighted average by Cap.	22.74x	5.46x	13.39x	3.27%