Financials AVIC Shougang Biomass Closed-End Infrastructure Securities Investment Fund
Equities
180801
CNE100004JV4
Commercial REITs
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
13.16 CNY | +0.05% | +0.89% | +5.71% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 2,801 | 1,555 | 1,245 |
Enterprise Value (EV) 1 | 2,595 | 1,313 | 1,081 |
P/E ratio | - | 32.9 x | 24 x |
Yield | 9.6% | - | - |
Capitalization / Revenue | 11.9 x | 3.61 x | 2.91 x |
EV / Revenue | 11 x | 3.05 x | 2.53 x |
EV / EBITDA | 85.7 x | 10.2 x | 8.02 x |
EV / FCF | 39.2 x | 9.49 x | 9.88 x |
FCF Yield | 2.55% | 10.5% | 10.1% |
Price to Book | 1.46 x | 1.38 x | 1.27 x |
Nbr of stocks (in thousands) | 160,500 | 100,000 | 100,000 |
Reference price 2 | 17.45 | 15.55 | 12.45 |
Announcement Date | 30/03/22 | 29/03/23 | 28/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Net sales 1 | 235.6 | 430.4 | 427.3 |
EBITDA 1 | 30.3 | 129.1 | 134.8 |
EBIT 1 | -20.03 | 52.67 | 57.21 |
Operating Margin | -8.5% | 12.24% | 13.39% |
Earnings before Tax (EBT) 1 | -24.15 | 48.36 | 55.37 |
Net income 1 | -21.92 | 47.32 | 51.86 |
Net margin | -9.3% | 10.99% | 12.14% |
EPS | - | 0.4732 | 0.5186 |
Free Cash Flow 1 | 66.25 | 138.4 | 109.4 |
FCF margin | 28.12% | 32.14% | 25.59% |
FCF Conversion (EBITDA) | 218.64% | 107.16% | 81.15% |
FCF Conversion (Net income) | - | 292.39% | 210.89% |
Dividend per Share 2 | 1.676 | - | - |
Announcement Date | 30/03/22 | 29/03/23 | 28/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Net Debt 1 | - | - | - |
Net Cash position 1 | 205 | 242 | 164 |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow 1 | 66.3 | 138 | 109 |
ROE (net income / shareholders' equity) | -2.45% | 4.08% | 4.93% |
ROA (Net income/ Total Assets) | -0.92% | 2.66% | 3.16% |
Assets 1 | 2,395 | 1,781 | 1,643 |
Book Value Per Share 2 | 11.90 | 11.30 | 9.770 |
Cash Flow per Share 2 | 1.820 | 2.420 | 1.640 |
Capex 1 | 8.64 | 9.39 | 12.1 |
Capex / Sales | 3.67% | 2.18% | 2.84% |
Announcement Date | 30/03/22 | 29/03/23 | 28/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+5.71% | 182M | |
-21.23% | 97.21B | |
+34.13% | 43.34B | |
-20.96% | 9.5B | |
-13.44% | 7.66B | |
-14.60% | 7.35B | |
-12.74% | 6.32B | |
-12.82% | 6.09B | |
-11.54% | 5.42B | |
+3.71% | 5.29B |
- Stock Market
- Equities
- 180801 Stock
- Financials AVIC Shougang Biomass Closed-End Infrastructure Securities Investment Fund