End-of-day quote
Pakistan S.E.
23:00:00 14/07/2024 BST
|
5-day change
|
1st Jan Change
|
61.33
PKR
|
+9.50%
|
|
+12.04%
|
+17.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,180
|
7,230
|
19,665
|
23,381
|
21,440
|
21,577
|
Enterprise Value (EV)
1 |
11,362
|
7,649
|
19,687
|
22,622
|
21,079
|
22,173
|
P/E ratio
|
15
x
|
8.09
x
|
19.3
x
|
15.1
x
|
11
x
|
8.7
x
|
Yield
|
-
|
-
|
1.08%
|
1.1%
|
-
|
3.49%
|
Capitalization / Revenue
|
3.21
x
|
1.48
x
|
3.05
x
|
3.28
x
|
2.25
x
|
1.21
x
|
EV / Revenue
|
3.26
x
|
1.56
x
|
3.05
x
|
3.18
x
|
2.21
x
|
1.25
x
|
EV / EBITDA
|
23.1
x
|
8.71
x
|
16.3
x
|
16
x
|
27.3
x
|
5.54
x
|
EV / FCF
|
-36.4
x
|
-14.8
x
|
510
x
|
-24.4
x
|
-6.85
x
|
9.85
x
|
FCF Yield
|
-2.75%
|
-6.77%
|
0.2%
|
-4.1%
|
-14.6%
|
10.1%
|
Price to Book
|
3.26
x
|
1.61
x
|
3.5
x
|
2.97
x
|
1.94
x
|
1.73
x
|
Nbr of stocks (in thousands)
|
398,358
|
401,872
|
401,872
|
405,738
|
410,746
|
413,928
|
Reference price
2 |
28.06
|
17.99
|
48.93
|
57.63
|
52.20
|
52.13
|
Announcement Date
|
22/04/19
|
21/05/20
|
17/05/21
|
20/04/22
|
17/05/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,481
|
4,896
|
6,445
|
7,118
|
9,538
|
17,767
|
EBITDA
1 |
491
|
877.9
|
1,209
|
1,417
|
772.7
|
4,003
|
EBIT
1 |
457.1
|
813.3
|
1,191
|
1,371
|
720.9
|
3,968
|
Operating Margin
|
13.13%
|
16.61%
|
18.49%
|
19.26%
|
7.56%
|
22.33%
|
Earnings before Tax (EBT)
1 |
855.4
|
962.9
|
1,183
|
1,759
|
2,213
|
3,720
|
Net income
1 |
766.7
|
912.2
|
1,045
|
1,577
|
1,977
|
2,515
|
Net margin
|
22.03%
|
18.63%
|
16.21%
|
22.16%
|
20.73%
|
14.16%
|
EPS
2 |
1.875
|
2.223
|
2.540
|
3.826
|
4.727
|
5.991
|
Free Cash Flow
1 |
-312.1
|
-517.8
|
38.59
|
-927.2
|
-3,079
|
2,250
|
FCF margin
|
-8.97%
|
-10.57%
|
0.6%
|
-13.03%
|
-32.28%
|
12.66%
|
FCF Conversion (EBITDA)
|
-
|
-
|
3.19%
|
-
|
-
|
56.21%
|
FCF Conversion (Net income)
|
-
|
-
|
3.69%
|
-
|
-
|
89.45%
|
Dividend per Share
|
-
|
-
|
0.5270
|
0.6324
|
-
|
1.818
|
Announcement Date
|
22/04/19
|
21/05/20
|
17/05/21
|
20/04/22
|
17/05/23
|
29/04/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
---|
Net sales
1 |
3,520
|
1,330
|
979.6
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
422.1
|
671.4
|
Operating Margin
|
-
|
31.74%
|
68.54%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
20/04/22
|
29/04/22
|
29/08/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
182
|
419
|
22.7
|
-
|
-
|
596
|
Net Cash position
1 |
-
|
-
|
-
|
759
|
361
|
-
|
Leverage (Debt/EBITDA)
|
0.3706
x
|
0.4774
x
|
0.0188
x
|
-
|
-
|
0.1489
x
|
Free Cash Flow
1 |
-312
|
-518
|
38.6
|
-927
|
-3,079
|
2,250
|
ROE (net income / shareholders' equity)
|
24.8%
|
23%
|
20.6%
|
22.9%
|
20.7%
|
23.5%
|
ROA (Net income/ Total Assets)
|
5.4%
|
7.08%
|
8.11%
|
7.24%
|
2.61%
|
11.2%
|
Assets
1 |
14,212
|
12,876
|
12,878
|
21,783
|
75,754
|
22,477
|
Book Value Per Share
2 |
8.620
|
11.20
|
14.00
|
19.40
|
26.90
|
30.10
|
Cash Flow per Share
2 |
0.1300
|
0.2600
|
1.310
|
3.230
|
3.280
|
2.730
|
Capex
1 |
17.9
|
21.6
|
13.9
|
26.4
|
115
|
244
|
Capex / Sales
|
0.51%
|
0.44%
|
0.22%
|
0.37%
|
1.21%
|
1.37%
|
Announcement Date
|
22/04/19
|
21/05/20
|
17/05/21
|
20/04/22
|
17/05/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +17.65% | 91.24M | | -7.38% | 199B | | +10.15% | 181B | | +13.61% | 168B | | +5.52% | 99.31B | | +44.54% | 91.84B | | +14.08% | 85.57B | | +11.87% | 84.59B | | +7.06% | 50.83B | | -31.55% | 44.78B |
Other IT Services & Consulting
|