End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5.8 PLN | 0.00% | -4.92% | +40.78% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.39 | 3.655 | 12.08 | 16.95 | 20.66 | 17.16 |
Enterprise Value (EV) 1 | 9.644 | 1.199 | 3.743 | 8.37 | 14.13 | 10.11 |
P/E ratio | 56.7 x | 36.4 x | 5.9 x | 19.7 x | 12.9 x | 8.04 x |
Yield | - | - | - | 23.4% | 9.74% | 11.7% |
Capitalization / Revenue | 0.24 x | 0.13 x | 0.39 x | 0.56 x | 0.62 x | 0.51 x |
EV / Revenue | 0.2 x | 0.04 x | 0.12 x | 0.28 x | 0.42 x | 0.3 x |
EV / EBITDA | 4.62 x | 1.55 x | 0.48 x | 5.54 x | 7.43 x | 4.24 x |
EV / FCF | 4.12 x | 2.28 x | 0.43 x | 4.12 x | 10.2 x | 4.04 x |
FCF Yield | 24.3% | 43.9% | 231% | 24.2% | 9.84% | 24.8% |
Price to Book | 0.96 x | 0.31 x | 0.88 x | 1.33 x | 1.99 x | 1.64 x |
Nbr of stocks (in thousands) | 5,297 | 5,297 | 5,297 | 5,297 | 5,297 | 5,297 |
Reference price 2 | 2.150 | 0.6900 | 2.280 | 3.200 | 3.900 | 3.240 |
Announcement Date | 01/06/18 | 07/05/19 | 29/05/20 | 23/06/21 | 30/05/22 | 29/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 47.73 | 27.36 | 31.13 | 30.29 | 33.58 | 33.57 |
EBITDA 1 | 2.089 | 0.772 | 7.84 | 1.511 | 1.902 | 2.387 |
EBIT 1 | 1.256 | 0.1231 | 7.285 | 1.038 | 1.504 | 2.039 |
Operating Margin | 2.63% | 0.45% | 23.41% | 3.43% | 4.48% | 6.07% |
Earnings before Tax (EBT) 1 | 0.3097 | 0.2318 | 2.753 | 1.118 | 1.97 | 2.559 |
Net income 1 | 0.2009 | 0.1005 | 2.046 | 0.8586 | 1.602 | 2.136 |
Net margin | 0.42% | 0.37% | 6.57% | 2.83% | 4.77% | 6.36% |
EPS 2 | 0.0379 | 0.0190 | 0.3864 | 0.1621 | 0.3025 | 0.4032 |
Free Cash Flow 1 | 2.342 | 0.5264 | 8.651 | 2.029 | 1.391 | 2.504 |
FCF margin | 4.91% | 1.92% | 27.79% | 6.7% | 4.14% | 7.46% |
FCF Conversion (EBITDA) | 112.13% | 68.18% | 110.36% | 134.32% | 73.15% | 104.91% |
FCF Conversion (Net income) | 1,166.01% | 523.66% | 422.75% | 236.36% | 86.81% | 117.24% |
Dividend per Share | - | - | - | 0.7500 | 0.3800 | 0.3800 |
Announcement Date | 01/06/18 | 07/05/19 | 29/05/20 | 23/06/21 | 30/05/22 | 29/05/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.74 | 2.46 | 8.33 | 8.58 | 6.53 | 7.05 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.34 | 0.53 | 8.65 | 2.03 | 1.39 | 2.5 |
ROE (net income / shareholders' equity) | 1.71% | 0.84% | 15.9% | 6.49% | 13.9% | 20.5% |
ROA (Net income/ Total Assets) | 3.21% | 0.35% | 22.4% | 2.92% | 4.32% | 5.68% |
Assets 1 | 6.267 | 28.37 | 9.151 | 29.37 | 37.07 | 37.58 |
Book Value Per Share 2 | 2.240 | 2.260 | 2.590 | 2.400 | 1.960 | 1.980 |
Cash Flow per Share 2 | 0.3600 | 0.5000 | 1.290 | 0.9200 | 1.330 | 1.450 |
Capex 1 | 0.43 | 0.02 | 0.08 | 0.07 | 0.02 | 0.19 |
Capex / Sales | 0.9% | 0.07% | 0.26% | 0.22% | 0.06% | 0.56% |
Announcement Date | 01/06/18 | 07/05/19 | 29/05/20 | 23/06/21 | 30/05/22 | 29/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+40.78% | 7.84M | |
+1.69% | 615M | |
-27.30% | 497M | |
-18.70% | 478M | |
-12.40% | 371M | |
-28.92% | 267M | |
+9.96% | 85.29M |
- Stock Market
- Equities
- APS Stock
- Financials Automatyka-Pomiary-Sterowanie S.A.