|
Market Closed -
Xetra
12:28:12 15/07/2026 BST
|
After hours 15:44:53 | |||
| 107.00 EUR | +5.94% |
|
104.50 | -2.34% |
| 08-17 | Lannebo Sverige Plus rose 4.3% in July, new record highs after a strong earnings season | FW |
| 08-17 | Lannebo Sverige rose 3.3% in July, Ericsson, Electrolux and SKF delivered strong reports | FW |
Company Valuation: Autoliv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,046 | 6,650 | 9,106 | 7,289 | 8,868 | 8,809 | - | - |
| Change | - | -26.49% | 36.94% | -19.96% | 21.66% | -0.66% | - | - |
| Enterprise Value (EV) 1 | 10,098 | 7,822 | 10,470 | 8,668 | 10,434 | 10,382 | 10,319 | 10,307 |
| Change | - | -22.54% | 33.86% | -17.22% | 20.37% | -0.5% | -0.6% | -0.11% |
| P/E | 20.8x | 15.8x | 19.3x | 11.7x | 12.4x | 13.2x | 10.3x | 9.3x |
| PBR | 3.44x | - | 3.56x | 3.2x | 3.45x | 3.36x | 3.05x | 2.69x |
| PEG | - | -7.12x | 1.1x | 0.3x | 0.7x | -3.02x | 0.4x | 0.9x |
| Capitalization / Revenue | 1.1x | 0.75x | 0.87x | 0.7x | 0.82x | 0.79x | 0.77x | 0.75x |
| EV / Revenue | 1.23x | 0.88x | 1x | 0.83x | 0.96x | 0.94x | 0.91x | 0.87x |
| EV / EBITDA | 9.38x | 8.14x | 8.07x | 6.22x | 6.86x | 6.53x | 6.06x | 5.65x |
| EV / EBIT | 14.8x | 13.1x | 11.4x | 8.61x | 9.37x | 8.95x | 8.17x | 7.55x |
| EV / FCF | 33.7x | 61.1x | 25.5x | 18.1x | 14.6x | 15.7x | 14.2x | 13.4x |
| FCF Yield | 2.97% | 1.64% | 3.92% | 5.54% | 6.86% | 6.35% | 7.02% | 7.48% |
| Dividend per Share 2 | 1.88 | - | 2.66 | 2.74 | 3.12 | 3.428 | 3.681 | 3.975 |
| Rate of return | 1.82% | - | 2.41% | 2.92% | 2.63% | 2.85% | 3.06% | 3.3% |
| EPS 2 | 4.96 | 4.85 | 5.72 | 8.04 | 9.55 | 9.133 | 11.67 | 12.94 |
| Distribution rate | 37.9% | - | 46.5% | 34.1% | 32.7% | 37.5% | 31.5% | 30.7% |
| Net sales 1 | 8,230 | 8,842 | 10,475 | 10,390 | 10,815 | 11,094 | 11,399 | 11,794 |
| EBITDA 1 | 1,077 | 961 | 1,298 | 1,394 | 1,521 | 1,590 | 1,704 | 1,823 |
| EBIT 1 | 683 | 598 | 920 | 1,007 | 1,114 | 1,159 | 1,262 | 1,365 |
| Net income 1 | 435 | 423 | 488 | 646 | 735 | 657.5 | 832.6 | 906.2 |
| Net Debt 1 | 1,052 | 1,172 | 1,364 | 1,379 | 1,566 | 1,573 | 1,510 | 1,498 |
| Reference price 2 | 103.41 | 76.58 | 110.19 | 93.79 | 118.70 | 120.28 | 120.28 | 120.28 |
| Nbr of stocks (in thousands) | 87,478 | 86,837 | 82,643 | 77,712 | 74,705 | 73,237 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 26/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.39x | 1.44x | 11.1x | 1.72% | 47.29B | |
| 18.23x | 0.82x | 6.02x | 3.19% | 39.04B | |
| 11.01x | 0.68x | 8.64x | 1.35% | 32.71B | |
| 12.49x | 0.58x | 5.07x | 3.8% | 30.37B | |
| 14.34x | 2.62x | 9.15x | 4.13% | 21.07B | |
| 11.01x | 0.52x | 5.12x | 2.81% | 18.67B | |
| 31.54x | 1.24x | 13.15x | 0.58% | 18.68B | |
| 12.97x | 1.33x | 6.86x | 4.22% | 15.72B | |
| 47.86x | 5.24x | 36.58x | 0.76% | 14.99B | |
| Average | 20.09x | 1.61x | 11.30x | 2.51% | 26.51B | |
| Weighted average by Cap. | 18.78x | 1.37x | 10.01x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALV Stock
- LIV Stock
- Valuation Autoliv, Inc.
Select your edition
All financial news and data tailored to specific country editions
