Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

Appendix 5B

+Rule 5.5

Mining exploration entity and oil and gas exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16

Name of entity: AUKING MINING LIMITEDABN 29 070 859 522

Quarter ended ("current quarter") 31 December 2017

Consolidated statement of cash flows

Current quarter

$A'000

Year to date (12 months) $A'000

  • 1. Cash flows from operating activities

  • 1.1 Receipts from customers

  • 1.2 Payments for

    • (a) exploration & evaluation

    • (b) development

    • (c) production

    • (d) staff costs

    • (e) administration and corporate costs

  • 1.3 Dividends received (see note 3)

  • 1.4 Interest received

  • 1.5 Interest and other costs of finance paid

  • 1.6 Income taxes paid

  • 1.7 Refund of DRC related costs

  • 1.8 Project generation

  • 1.9 Net cash from / (used in) operating activities

-

(4)

- - (135) (99)

- 2 - - - (57)

-

(14)

- -

(484) (372)

- 9 - - - (376)

(293)

(1,237)

2.

Cash flows from investing activities

2.1

Payments to acquire:

(a) property, plant and equipment

-

-

(b) tenements (see item 10)

-

-

(c) investments

-

-

(d) other non-current assets

-

-

Page 1

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

Consolidated statement of cash flows

Current quarter

$A'000

Year to date (12 months) $A'000

  • 2.2 Proceeds from the disposal of:

    • (a) property, plant and equipment

    • (b) tenements (see item 10)

    • (c) investments

    • (d) other non-current assets

  • 2.3 Cash flows from loans to other entities

  • 2.4 Dividends received (see note 3)

  • 2.5 Other (provide details if material)

  • 2.6 Net cash from / (used in) investing activities

- - (400)

- - - -

4 - (750)

4 - - -

(400)

(742)

  • 3. Cash flows from financing activities

  • 3.1 Proceeds from issues of shares

  • 3.2 Proceeds from issue of convertible notes

  • 3.3 Proceeds from exercise of share options

  • 3.4 Transaction costs related to issues of shares, convertible notes or options

  • 3.5 Proceeds from borrowings

  • 3.6 Repayment of borrowings

  • 3.7 Transaction costs related to loans and borrowings

  • 3.8 Dividends paid

  • 3.9 Other (provide details if material)

  • 3.10 Net cash from / (used in) financing activities

- - - - 250 - - - -

- - - - 250 - - - -

250

250

  • 4. Net increase / (decrease) in cash and cash equivalents for the period

  • 4.1 Cash and cash equivalents at beginning of period

  • 4.2 Net cash from / (used in) operating activities (item 1.9 above)

  • 4.3 Net cash from / (used in) investing activities (item 2.6 above)

  • 4.4 Net cash from / (used in) financing activities (item 3.10 above)

  • 4.5 Effect of movement in exchange rates on cash held

  • 4.6 Cash and cash equivalents at end of period

806

(293)

(400)

250

-

2,092

(1,237)

(742)

250

-

363

363

+ See chapter 19 for defined terms

1 September 2016

Page 2

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

5.

Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts

Current quarter

$A'000

Previous quarter

$A'000

  • 5.1 Bank balances

  • 5.2 Call deposits

  • 5.3 Bank overdrafts

  • 5.4 Other (provide details)

  • 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above)

322 41 - -

765 41 - -

363

806

6.

Payments to directors of the entity and their associates

6.1

Aggregate amount of payments to these parties included in item 1.2

131

6.2

Aggregate amount of cash flow from loans to these parties included

-

in item 2.3

6.3

Current quarter

$A'000

Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2

Director fees

7.

Payments to related entities of the entity and their

associates

7.1

Aggregate amount of payments to these parties included in item 1.2

-

7.2

Aggregate amount of cash flow from loans to these parties included

-

in item 2.3

7.3

Current quarter

$A'000

Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2

Page 3

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

  • 8. Financing facilities available

    Add notes as necessary for an understanding of the position

  • 8.1 Loan facilities

  • 8.2 Credit standby arrangements

  • 8.3 Other (please specify)

    Total facility amount at quarter end

    $A'000

    Amount drawn at quarter end

    $A'000

    1,000

    250

    -

    -

    -

    -

  • 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.

$1,000,000 loan facility from the JCHX Group. Repayable by 31 December 2018.

8% interest rate payable quarterly in arrears.

9.

Estimated cash outflows for next quarter

$A'000

  • 9.1 Exploration and project evaluation*

  • 9.2 Development

  • 9.3 Production

  • 9.4 Staff costs

  • 9.5 Administration and corporate costs

  • 9.6 Other

  • 9.7 Total estimated cash outflows

5 - - 120 80 -

205

10.

Changes in tenements (items 2.1(b) and 2.2(b) above)

Tenement reference and location

Nature of interest

Interest at beginning of quarter

Interest at end of quarter

10.1

Interests in mining tenements and petroleum tenements lapsed, relinquished or reduced

10.2

Interests in mining tenements and petroleum tenements acquired or increased

+ See chapter 19 for defined terms

1 September 2016

Page 4

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

Compliance statement

1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

2

This statement gives a true and fair view of the matters disclosed.

Sign here:

Date: 29 January 2018

(Director/Company secretary)

Print name:Paul Marshall

Notes

  • 1. The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.

  • 2. If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  • 3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

+ See chapter 19 for defined terms

1 September 2016

Page 5

AuKing Mining Limited published this content on 29 January 2018 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 28 January 2018 22:54:07 UTC.

Original documenthttp://www.aukingmining.com/irm/PDF/2264_1/QuarterlyCashflowReport

Public permalinkhttp://www.publicnow.com/view/2554F84FCFAF26B440BE94478F1598BE6A15AD1C