Valuation Audacia Börse Stuttgart

Stocks

Delayed Börse Stuttgart 09:03:43 16/10/2026 BST			5-day change	1st Jan Change
3.680 ^EUR	+5.75%		-5.18%	-26.67%

10-13	Audacia SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-16	Audacia Announces Appointment of Guillaume des Courtis as Partner in Capital Développement	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	29.38	27.38	22.72	15.59	26.23
Change	-	-6.8%	-17.01%	-31.38%	68.2%
Enterprise Value (EV) ¹	21.35	23.72	19.54	12	21.14
Change	-	11.08%	-17.6%	-38.6%	76.16%
P/E	8.41x	121x	105x	28.3x	121x
PBR	2.38x	2.18x	1.78x	1.16x	1.95x
PEG	-	-1.3x	-25.24x	0x	-1.9x
Capitalization / Revenue	3.61x	2.8x	2.1x	1.2x	1.66x
EV / Revenue	2.63x	2.43x	1.8x	0.92x	1.34x
EV / EBITDA	12.4x	45.5x	48.1x	42.9x	10.2x
EV / EBIT	317x	49.7x	58.6x	55.3x	10.7x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.7347	0.0476	0.0456	0.1158	0.0433
Distribution rate	-	-	-	-	-
Net sales ¹	8.133	9.773	10.83	13.05	15.79
EBITDA ¹	1.717	0.5209	0.4067	0.2799	2.069
EBIT ¹	0.0674	0.4774	0.3338	0.2171	1.985
Net income ¹	3.493	0.2753	0.2636	0.6806	0.2566
Net Debt ¹	-8.028	-3.665	-3.181	-3.595	-5.091
Reference price ²	6.180	5.760	4.780	3.280	5.250
Nbr of stocks (in thousands)	4,754	4,754	4,754	4,754	4,996
Announcement Date	01/04/22	03/05/23	02/05/24	30/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	21.36x	5.91x	12.54x	2.04%	173B
UBS GROUP AG	13.56x	3.34x	-	2.61%	145B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.29x	7.04x	-	1.63%	96.41B
BLACKSTONE INC.	18.36x	6.4x	11.7x	4.68%	87.35B
KKR & CO. INC.	23.5x	-	-	0.89%	78.66B
BROOKFIELD ASSET MANAGEMENT LTD.	21.61x	11.49x	18.55x	4.37%	73.4B
STATE STREET CORPORATION	12.42x	4.79x	-	2.09%	45.73B
AMERIPRISE FINANCIAL, INC.	11.07x	1.64x	5.08x	1.33%	44.39B
Average	17.15x	5.80x	11.97x	2.46%	93.09B
Weighted average by Cap.	17.79x	5.83x	12.64x	2.48%