Suspension of trading

Valuation Atrion Corporation

Stocks

Market Closed - Nasdaq 21:00:00 20/08/2024 BST			5-day change	1st Jan Change
459.92 ^USD	+0.06%		-.--%	-

22/08/24	Atrion Corporation(NasdaqGS:ATRI) dropped from S&P Healthcare Equipment Select Industry Index	CI
22/08/24	Atrion Corporation(NasdaqGS:ATRI) dropped from S&P TMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	1,373	1,394	1,175	1,269	991.7	666.6
Change	-	1.52%	-15.73%	8.06%	-21.87%	-32.78%
Enterprise Value (EV) ¹	1,305	1,326	1,133	1,208	966.5	660.6
Change	-	1.61%	-14.52%	6.61%	-20%	-31.65%
P/E	40.2x	38.1x	36.8x	38.8x	28.6x	34.4x
PBR	6.52x	5.86x	4.88x	5.2x	4.11x	2.74x
PEG	-	5.45x	-3.2x	9.14x	3.77x	-0.8x
Capitalization / Revenue	9.01x	8.99x	7.96x	7.69x	5.4x	3.94x
EV / Revenue	8.56x	8.55x	7.68x	7.32x	5.27x	3.9x
EV / EBITDA	25.7x	25.8x	23.9x	24.7x	18.1x	17.5x
EV / EBIT	31.3x	32.7x	31.8x	33.5x	24.4x	29.3x
EV / FCF	82.9x	156x	129x	71.2x	-140x	-54.4x
FCF Yield	1.21%	0.64%	0.78%	1.4%	-0.71%	-1.84%
Dividend per Share ²	5.1	5.8	6.6	7.4	8.2	8.7
Rate of return	0.69%	0.77%	1.03%	1.05%	1.47%	2.3%
EPS ²	18.44	19.73	17.44	18.18	19.56	11.02
Distribution rate	27.7%	29.4%	37.8%	40.7%	41.9%	78.9%
Net sales ¹	152.4	155.1	147.6	165	183.5	169.3
EBITDA ¹	50.83	51.38	47.32	48.93	53.5	37.68
EBIT ¹	41.71	40.53	35.67	36.04	39.69	22.58
Net income ¹	34.26	36.76	32.12	33.06	35.01	19.41
Net Debt ¹	-68.44	-68.25	-41.44	-61.23	-25.21	-6.016
Reference price ²	741.08	751.50	642.24	704.90	559.45	378.79
Nbr of stocks (in thousands)	1,853	1,855	1,829	1,801	1,773	1,760
Announcement Date	26/02/19	02/03/20	01/03/21	25/02/22	27/02/23	29/02/24

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATRION CORPORATION	-	-	-	-	809M
ABBOTT LABORATORIES	33.46x	4.49x	17.25x	2.2%	202B
MEDTRONIC PLC	21.15x	3.63x	12.76x	3.19%	119B
CENCORA, INC.	17.42x	0.2x	12.74x	0.75%	60.69B
HOYA CORPORATION	30.37x	7.55x	19.28x	1.31%	52.38B
BECTON, DICKINSON AND COMPANY	37x	3.53x	12.12x	2.04%	52.3B
DEXCOM, INC.	37.01x	6.52x	20.46x	-.--%	34.85B
MEDLINE INC.	44.97x	1.28x	11.71x	0.17%	30.06B
WEST PHARMACEUTICAL SERVICES, INC.	41.17x	7.21x	25.89x	0.26%	24.85B
TERUMO CORPORATION	19.84x	3.06x	11.16x	1.45%	23.84B
Average	31.38x	4.16x	15.93x	1.26%	60.11B
Weighted average by Cap.	29.99x	4.08x	15.65x	1.82%