Valuation ATOSS Software SE Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 20:38:51 24/08/2026 BST			5-day change	1st Jan Change
97.75 ^EUR	+3.77%		+8.88%	-14.55%

08-08	ATOSS Software SE, Q4 2025 Earnings Call, Jan 30, 2026
08-08	ATOSS Software SE, Q1 2026 Earnings Call, Apr 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,726	1,107	1,662	1,816	1,836	1,559	-	-
Change	-	-35.85%	50.14%	9.28%	1.05%	-15.08%	-	-
Enterprise Value (EV) ¹	1,716	1,080	1,606	1,740	1,751	1,446	1,427	1,407
Change	-	-37.05%	48.7%	8.34%	0.62%	-17.45%	-1.26%	-1.39%
P/E	89.3x	57x	46.4x	39.9x	38x	29.8x	25.8x	22.5x
PBR	43.6x	23.2x	26.9x	22.7x	18.9x	13.7x	11.4x	9.81x
PEG	-	138.51x	0.5x	1.5x	6.04x	3.7x	1.7x	1.5x
Capitalization / Revenue	17.8x	9.72x	11x	10.6x	9.7x	7.29x	6.41x	5.66x
EV / Revenue	17.7x	9.48x	10.6x	10.2x	9.25x	6.76x	5.87x	5.11x
EV / EBITDA	54.7x	31.1x	28.8x	25.7x	24x	18.2x	15.6x	13.4x
EV / EBIT	63x	35.1x	31x	27.4x	25.7x	19.4x	16.6x	14.2x
EV / FCF	68.1x	42.8x	31.6x	29.7x	37.9x	26.8x	22.8x	19.5x
FCF Yield	1.47%	2.34%	3.16%	3.36%	2.64%	3.74%	4.39%	5.12%
Dividend per Share ²	0.91	0.91	0.915	1.69	2.13	2.359	2.743	3.158
Rate of return	0.84%	1.31%	0.88%	1.48%	1.85%	2.41%	2.8%	3.22%
EPS ²	1.215	1.22	2.25	2.86	3.04	3.285	3.793	4.347
Distribution rate	74.9%	74.6%	40.7%	59.1%	70.1%	71.8%	72.3%	72.6%
Net sales ¹	97.07	113.9	151.2	170.6	189.3	213.8	243.1	275.6
EBITDA ¹	31.35	34.71	55.86	67.83	72.88	79.41	91.31	104.7
EBIT ¹	27.24	30.8	51.82	63.43	68.13	74.42	86.07	99.18
Net income ¹	19.34	19.38	35.77	45.45	48.37	52.18	60.05	69.31
Net Debt ¹	-9.799	-26.76	-55.78	-76.08	-84.39	-113.3	-131.5	-151.4
Reference price ²	108.50	69.60	104.50	114.20	115.40	98.00	98.00	98.00
Nbr of stocks (in thousands)	15,906	15,906	15,906	15,906	15,906	15,906	-	-
Announcement Date	14/03/22	31/01/23	08/03/24	10/03/25	30/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	22.9x	6.2x	11.08x	1.39%	422B
SAP SE	26.71x	5.34x	16.79x	1.42%	253B
SERVICENOW, INC.	83.17x	8.09x	21.65x	-.--%	133B
CONSTELLATION SOFTWARE INC.	37.85x	3.55x	13.06x	0.18%	46.81B
STRATEGY INC	-60.28x	97.92x	843.93x	-.--%	45.82B
FAIR ISAAC CORPORATION	31.07x	12.04x	19.66x	-.--%	25.33B
TOAST, INC.	38.61x	2.56x	23.33x	-.--%	21.18B
GUIDEWIRE SOFTWARE, INC.	108.59x	10.42x	44.42x	-.--%	15.75B
TRIMBLE, INC.	-648.41x	3.84x	12.85x	-	14.05B
Average	-39.98x	16.66x	111.86x	0.37%	108.57B
Weighted average by Cap.	21.18x	10.52x	54.20x	0.99%